Page 245 - FortWorthFY23AdoptedBudget
P. 245
Public Improvement District Fund
PID #15 – Sun Valley
FUND SUMMARY
Change from
FY2021 FY2022 FY2022 FY2023
FY2022 Adopted
Final Adopted Adjusted Adopted Amount %
Other Tax 98,039 - 128,314 141,410 141,410 0.00%
Use of Money & Property 850 - - - - 0.00%
Other 478 128,314 - - (128,314) -100.00%
Use of Fund Balance - 19,452 19,452 12,360 (7,092) -36.46%
Revenue $ 99,367 $ 147,766 $ 147,766 $ 153,770 $ 6,004 4.06%
Gen Operating & Maintenance 102,687 145,200 145,200 150,942 5,742 3.95%
Transfer Out & Other 2,000 2,566 2,566 2,828 262 10.21%
Expenses $ 104,687 $ 147,766 $ 147,766 $ 153,770 $ 6,004 4.06%
FUND PURPOSE AND GOALS
Public Improvement District (PID) #15 – Sun Valley was established on August 21, 2012 for a 20-year term, and is
located in southeast Fort Worth, just east of Loop 820. The Sun Valley PID has one assessment rate for
commercial properties only within the PID.
The Sun Valley PID funds are utilized for security services and administration.
Page 245 of 623