Page 189 - FortWorthFY23AdoptedBudget
P. 189

Debt Service Fund



            General Debt Service

            FUND SUMMARY

                                         FY2021         FY2022        FY2022        FY2023     Change from Adopted

                                          Final        Adopted       Adjusted       Adopted      Amount      %
            Property Tax                 117,134,086   121,072,221    121,072,221   138,508,506   17,436,285   14.40%
            Charge for Service                98,809            -             -             -           -     0.00%
            Use of Money & Property        6,404,552     3,074,790      3,074,790     3,450,000    375,210   12.20%
            Transfer In                  106,502,752     4,042,431    212,992,456     3,980,510    (61,921)  -1.53%
            Revenue                     $  230,140,199   $  128,189,442   $  337,439,467   $  145,939,016   $17,749,574  13.85%

            Debt Service Accts           231,651,876   125,213,792    334,463,817   145,939,016   20,725,224   16.55%
            Transfer Out & Other                 -       2,975,650      2,975,650           -     (2,975,650) -100.00%
            Expenses                    $  231,651,876   $  128,189,442   $  337,439,467   $  145,939,016   $17,749,574  13.85%

            FUND PURPOSE AND GOALS

            The  General  Debt  Service  Fund  debt  is  used  to  provide  funds  for  capital  necessities  including  equipment
            purchases, upgrades, repairs, construction of buildings, streets, and infrastructure to meet the needs of the city.
            This includes the debt paid by property tax authority rather than debt paid by an enterprise fund revenue source.


            Tax-supported debt is shown in the following chart.  Not included in the chart in chart is $100k in handling charges.












































                                                                                                 Page 189 of 623
   184   185   186   187   188   189   190   191   192   193   194