STORMWATER UTILITY FUND
STORMWATER UTILITY FUND REVENUES
Revenue Assumptions:
2021-2022 Year 2022-2023 Dollar Percent Percent
End Estimate Adopted Budget Variance Variance of Fund
STORMWATER FUND REVENUES
TOTAL $ 1,823,685 $ 1,861,650 $ 37,965 2.1% 100.0%