Page 304 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 304

FIVE-YEAR CAPITAL IMPROVEMENTS PROGRAM
                                             PROJECT BUDGET SUMMARY

           PROJECT TITLE                                                             CATEGORY            FUND



           DESCRIPTION





           REVENUE BREAKDOWN
                                          Prior    2022     2023      2024     2025     2026    Future
           FUNDING SOURCES               Budgets   2023     2024      2025     2026     2027    Budgets  TOTAL
















           TOTAL FUNDING SOURCES        $  150,000  $  1,230,000  $  -  $  -  $    -  $      -  $     -  $  1,380,000

           COST BREAKDOWN
                                          Prior    2022     2023      2024     2025     2026    Future
           PROJECT COST                  Budgets   2023     2024      2025     2026     2027    Budgets  TOTAL





           TOTAL PROJECT COST           $  150,000  $  1,230,000  $  -  $  -  $    -  $      -  $     -  $  1,380,000
   299   300   301   302   303   304   305   306   307   308   309