Page 279 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 279

FIVE-YEAR CAPITAL IMPROVEMENTS PROGRAM
                                             PROJECT BUDGET SUMMARY

           PROJECT TITLE                                                             CATEGORY            FUND



           DESCRIPTION



           REVENUE BREAKDOWN

                                          Prior    2022     2023     2024     2025      2026    Future
           FUNDING SOURCES               Budgets   2023     2024     2025     2026      2027   Budgets   TOTAL
















           TOTAL FUNDING SOURCES        $  310,000  $  6,747,000  $  -  $  -  $    -  $     -  $     -  $  7,057,000
           COST BREAKDOWN

                                          Prior    2022     2023     2024     2025      2026    Future
           PROJECT COST                  Budgets   2023     2024     2025     2026      2027   Budgets   TOTAL






           TOTAL PROJECT COST           $  310,000  $  6,747,000  $  -  $  -  $    -  $     -  $     -  $  7,057,000
   274   275   276   277   278   279   280   281   282   283   284