Page 197 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 197

FUND:                   UTILITY FUND
            DEPARTMENT:             NON-DEPARTMENTAL SERVICES
            DIVISION / SUBDIVISION:  ALL







                                                    EXPENDITURE SUMMARY
                                        FY 2020-2021  FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
            OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED  BASE BUDGET SUPPLEMENTAL TOTAL BUDGET







            TOTAL                        $ 21,591,236  $ 12,118,444  $ 12,105,391  $ 12,755,299 $  17,500  $  12,772,799



                                                     PERSONNEL SUMMARY
   192   193   194   195   196   197   198   199   200   201   202