Page 139 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 139

FUND:                   GENERAL FUND
             DEPARTMENT:             FINANCIAL SERVICES
             DIVISION / SUBDIVISION:  ALL







                                                    EXPENDITURE SUMMARY
                                         FY 2020-2021 FY 2021-2022 FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                           ACTUAL    BUDGET    PROJECTED  BASE BUDGET  SUPPLEMENTAL  TOTAL BUDGET










             TOTAL                        $ 3,645,563 $ 3,863,477 $ 3,561,494  $  3,753,524  $  480,491  $  4,234,015


                                                     PERSONNEL SUMMARY
                                                    FY 2020-2021 FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             FTE PER DIVISION
                                                      ACTUAL    MODIFIED  BASE BUDGET  SUPPLEMENTAL  TOTAL BUDGET









             TOTAL DEPARTMENT FTE                         26.0        26.0       26.0           1.0         27.0


                                                   PERFORMANCE MEASURES
                                                                          FY 2020-2021  FY 2021-2022  FY 2022-2023
             PERFORMANCE MEASURES
                                                                            ACTUAL      ESTIMATE      TARGET
   134   135   136   137   138   139   140   141   142   143   144