Page 71 - Bedford-FY22-23 Budget
P. 71

Budgeted and Historical 2023 Revenue by Depar tment




                        4




                        3


                       s
                       n
                       o
                       i
                       l
                       l  2
                       i
                       M
                        1




                        0
                            FY2016    FY2017    FY2018   FY2019    FY2020   FY2021    FY2022    FY2023


                                                            REVENUE


                                                 Grey background indicates budgeted figures.



                                          Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type




                                                  S u u p p p p l l i i e e s s     ( ( 1 1 . . 3 3 % ) )
                                                  Supplies (1.3%)
                                                          %
                                                  S
                                      M a a i i n n t t e e n n a a n n c c e e     ( ( 2 2 . . 3 3 % ) )
                                      M
                                                 %
                                      Maintenance (2.3%)
                                 C
                                 C a a p p i i t t a a l l     O u u t t l l a a y y     ( ( 1 1 3 3 . . 5 5 % ) )
                                 Capital Outlay (13.5%)
                                             %
                                      O
                                                                                 Debt Service & Transfers (36.3%)
                                                                                 D e e b b t t     S S e e r r v v i i c c e e     &     T T r r a a n n s s f f e e r r s s     ( ( 3 3 6 6 . . 3 3 % ) )
                                                                                 D
                                                                                                   %
                                                                                         &
                            n
                                      3
                            n
                           n
                           n
                                      3
                                     6
                             e
                                     6
                                      .
                                      .
                         r
                         r
                         e
                        P P Personnel Services (16.3%) ) )
                         e
                          s
                                       %
                                       %
                           o
                          s
                           o
                                v
                                v
                                r
                                 i
                                 c
                                 c
                                 i
                              S


                              S
                                r
                               e
                               e


                                   s
                                   s
                                    1
                                    1
                                    (
                                    (
                                  e
                              l
                              l
                                  e
                             e
                                         C
                                         C o o n n t t r r a a c c t t u u a a l l     S e e r r v v i i c c e e s s     ( ( 3 3 0 0 . . 2 2 % ) )
                                                         %
                                                S
                                         Contractual Services (30.2%)
                City of Bedford, TX | Adopted Budget FY 2023                                                Page 71
   66   67   68   69   70   71   72   73   74   75   76