Page 62 - Bedford-FY22-23 Budget
P. 62

Revenues by Source

                                             Projected 2023 Revenues by Source







                                                  d
                                                   P
                                                     r
                                                     r
                                                    e
                                                   P
                                                    e
                                                  d
                                                s

                                               e
                                                s

                                                 n
                                                 n
                                                 A
                                                 A
                                                     m
                                                         .
                                                          0
                                                         .
                                                         0
                                                         0
                                                           %
                                                           %
                                                          5
                                                          0
                                                          5
                                                        (
                                                       t
                                                       t
                                                      i
                                                     m
                                                      i

                                                        (

                                                       s
                                                       s
                                           L
                                           L
                                             e
                                            c
                                            i
                                            i
                                            c
                                              s
                                              s
                                               e
                                           Licenses And Permits (0.05%) ) )
                                             e
                                             n
                                             n
                                 M i i s s c c e e l l l l a a n n e e o o u u s s     I I n n c c o o m e e     ( ( 0 0 . . 0 0 6 6 % ) )
                                 Miscellaneous Income (0.06%)
                                 M
                                            m
                                                 %
                                Other Transfers In (0.3%)
                                O t t h h e e r r     T T r r a a n n s s f f e e r r s s     I I n n     ( ( 0 0 . . 3 3 % ) )
                                O
                                              %
                                                                         r
                                                                         r
                                                                         e
                                                                         e
                                                                          v
                                                                           c
                                                                           i
                                                                          v
                                                                           i
                                                                      o
                                                                       r
                                                                      F
                                                                      o
                                                                       r
                                                                        S
                                                                        S


                                                                           c
                                                                               9
                                                                               .
                                                                              9
                                                                               9
                                                                               .
                                                                                %
                                                                                %
                                                                                6
                                                                                6
                                                                            s
                                                                            s
                                                                            e
                                                                            e

                                                                             (
                                                                              9

                                                                             (
                                                                      F
                                                                  a
                                                                  a
                                                                   r
                                                                   r
                                                                C
                                                                C Charges For Services (99.6%) ) )
                                                                 h
                                                                 h
                                                                    s
                                                                    s


                                                                   g
                                                                   g
                                                                    e
                                                                    e
                                       Budgeted and Historical 2023 Revenues by Source
                        $30
                        $25
                        $20
                       s
                       n
                       o
                       i                                                                Other Governmental
                       l
                       l  $15
                       i
                       M                                                                Licenses And Permits
                                                                                        Miscellaneous Income
                                                                                        Other Transfers In
                                                                                        Charges For Services
                        $10
                        $5
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023
             Name               FY2020     FY2021       FY2022       FY2022       FY2023      FY2022      FY2022
                                 Actual     Actual    Projected     Adopted      Adopted     Adopted     Adopted
                                                        Actual       Budget       Budget    Budget vs.  Budget vs.
                                                                                              FY2023      FY2023
                                                                                          Budgeted (%    Adopted
                                                                                             Change)    Budget (%
                                                                                                         Change)
             Revenue Source
                City of Bedford, TX | Adopted Budget FY 2023                                                Page 62
   57   58   59   60   61   62   63   64   65   66   67