Page 46 - Bedford-FY22-23 Budget
P. 46

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type





                                                    Utilities (1.1%)
                                                    U t t i i l l i i t t i i e e s s     ( ( 1 1 . . 1 1 % ) )
                                                           %
                                                    U
                                           t
                                           t
                                          n
                                                 9
                                            n
                                            n
                                           e
                                           e
                                          n
                                        M
                                         a
                                        Maintenance (1.9%) ) )
                                        M
                                          i
                                                 9
                                         a
                                          i
                                             a


                                               e
                                               e
                                                1
                                                1
                                                (
                                                (
                                              c
                                                 .
                                             n
                                             a
                                                 .
                                                  %
                                              c
                                             n
                                                  %
                                           s
                                           e
                                           s


                                          l
                                          l
                                          i
                                           e
                                          i
                                              5
                                             .
                                              5
                                              %
                                              %
                                            (
                                            (
                                             2
                                             .
                                             2
                                        u
                                         p
                                         p
                                        u
                                        p
                                        p
                                       S
                                       S Supplies (2.5%) ) )
                                 C a a p p i i t t a a l l     O u u t t l l a a y y     ( ( 2 2 . . 8 8 % ) )
                                            %
                                 C
                                      O
                                 Capital Outlay (2.8%)
                       Debt Service & Transfers (20.6%)
                                         %
                       D e e b b t t     S S e e r r v v i i c c e e     & &     T T r r a a n n s s f f e e r r s s     ( ( 2 2 0 0 . . 6 6 % ) )
                       D
                                                                                                s
                                                                                                    %
                                                                                           l
                                                                                            S
                                                                                                  2
                                                                                                   .
                                                                                     P Personnel Services (42.6%) ) )
                                                                                                    %
                                                                                                  2
                                                                                                   .

                                                                                                 (

                                                                                                   6
                                                                                                  4
                                                                                                 (
                                                                                                s


                                                                                                  4
                                                                                                   6
                                                                                              v
                                                                                             r
                                                                                        o
                                                                                              v
                                                                                       r
                                                                                       s
                                                                                       s
                                                                                        o
                                                                                            e
                                                                                         n
                                                                                         n
                                                                                            e
                                                                                         n
                                                                                         n
                                                                                             r
                                                                                       r
                                                                                      e
                                                                                      e
                                                                                            S
                                                                                          e
                                                                                          e
                                                                                           l
                                                                                     P
                                                                                               e
                                                                                               e
                                                                                               c
                                                                                              i
                                                                                              i
                                                                                               c
                                                   5
                                                    %
                                                    %
                                                  8
                                                   .
                                                   .
                                                  8
                                                   5
                                         t
                                         u
                                         t
                                        c
                                        c
                                         u
                                           l

                                           l
                                          a
                                          a
                                       a
                                     o
                                      n
                                     o
                                    C Contractual Services (28.5%) ) )
                                    C
                                      n
                                       r
                                       a
                                       r
                                      t
                                      t

                                                s
                                                s
                                               e
                                              c
                                               e

                                                 2
                                                 2
                                                 (

                                                 (
                                            e
                                             r
                                            e
                                           S
                                           S
                                             r
                                              i
                                              c
                                              i
                                             v
                                             v
                                    Budgeted and Historical Expenditures by Expense Ty pe
                        100
                        80
                        60
                       s
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                        40
                        20
                         0
                             FY2016    FY2017   FY2018    FY2019   FY2020    FY2021   FY2022    FY2023
                                  COVID & Misc         Utilities            Maintenance
                                  Supplies             Capital Outlay       Debt Service & Transfers
                                  Contractual Services  Personnel Services
                                                 Grey background indicates budgeted figures.
                City of Bedford, TX | Adopted Budget FY 2023                                                Page 46
   41   42   43   44   45   46   47   48   49   50   51