Page 321 - Bedford-FY22-23 Budget
P. 321

Expenditures by Function

                                             Budgeted Expenditures by Function





                                                    C


                                                    C
                                                      u
                                                     o
                                                     o
                                                  e
                                                  e
                                                 T T Teen Court (1.3%) ) )
                                                   e
                                                   n
                                                   n
                                                   e
                                                      u
                                                         .
                                                         .
                                                        1
                                                        1
                                                          %
                                                          %
                                                         3
                                                         3
                                                       t
                                                       t
                                                       r
                                                       r
                                                        (
                                                        (


                                            v
                                            v
                                           r
                                             c
                                             i
                                             i

                                          S
                                         r

                                           e
                                           r
                                          S
                                           e
                                             c
                                                .
                                                .
                                               5
                                                7
                                                 %
                                                 %
                                                7

                                              e
                                              e

                                               5
                                               (
                                               (
                                         r
                                      t
                                      t
                                      o
                                      o
                                     s
                                     u
                                    C C Customer Service (5.7%) ) )
                                     s
                                     u
                                        e
                                       m
                                        e
                                       m
                                             %
                                       C
                                 M
                                 M u u n n i i c c i i p p a a l l     C o o u u r r t t     ( ( 6 6 . . 3 3 % ) )
                                 Municipal Court (6.3%)
                                 i
                                    c
                                F F Finance (9.9%) ) )
                                    c
                                 i
                                 n
                                 n
                                  a
                                   n
                                   n
                                  a
                                    e
                                       9
                                      .
                                      .
                                       %
                                       %
                                       9
                                      9

                                     (
                                    e

                                     (
                                      9
                                                                                    a
                                                                                    a
                                                                                   p
                                                                                     t
                                                                                    r
                                                                                    r
                                                                                   p
                                                                                 D


                                                                                  e
                                                                                  e
                                                                                 D
                                                                                        a
                                                                                        t
                                                                                        t
                                                                                         l
                                                                                         l
                                                                                        a
                                                                                       n
                                                                                     m
                                                                                     m
                                                                                     t
                                                                                       n
                                                                                      e
                                                                                      e
                                                                                n
                                                                                           6
                                                                                           6
                                                                                          7
                                                                                          (
                                                                                          7
                                                                                           .
                                                                                            %
                                                                                            %
                                                                                            8
                                                                                           .
                                                                                            8
                                                                               o
                                                                              Non Departmental (76.8%) ) )
                                                                              N
                                                                               o
                                                                              N
                                                                                          (
                                                                                n


                                      Budgeted and Historical Expenditures by Function
                        $12.5
                         $10
                        $7.5
                       s
                       n
                       o
                       i                                                                   Teen Court
                       l
                       l
                       i
                       M                                                                   Customer Service
                                                                                           Municipal Court
                         $5
                                                                                           Finance
                                                                                           Non Departmental
                        $2.5
                         $0
                             FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023
             Name                     FY2020     FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                      Actual     Actual        Actual        Budget         Budget      Budget vs.
                                                                                                   FY2023 Adopted
                                                                                                        Budget (%
                                                                                                         Change)
             Expenditures
                City of Bedford, TX | Adopted Budget FY 2023                                               Page 321
   316   317   318   319   320   321   322   323   324   325   326