Page 260 - Bedford-FY22-23 Budget
P. 260

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type




                                                     p
                                                     p
                                                      i
                                                      i
                                                      l
                                                      l
                                                    p
                                                   S
                                                   S
                                                   Supplies (0.9%) ) )
                                                    p
                                                    u
                                                    u
                                                       e
                                                         .
                                                         .
                                                         0
                                                          9
                                                          %
                                                          %
                                                          9
                                                         0
                                                       s
                                                       s
                                                       e

                                                        (
                                                        (

                                                (
                                                5
                                                5
                                                (
                                               s


                                           U
                                           U
                                           Utilities (5%) ) )
                                            t
                                                 %
                                                 %
                                            t
                                             i
                                             i
                                             t
                                             l
                                            i
                                            i
                                             l
                                              e
                                              e
                                               s
                                              i
                                             t
                                              i
                              Contractual Services (9.2%)
                              C
                              C o o n n t t r r a a c c t t u u a a l l     S e e r r v v i i c c e e s s     ( ( 9 9 . . 2 2 % ) )
                                      S
                                             %
                                                                                  v
                                                                                   i
                                                                                  v
                                                                                 r
                                                                                   c
                                                                                    e
                                                                                   i
                                                                                   c
                                                                                 r


                                                                               l
                                                                               l
                                                                                 e
                                                                                 e
                                                                                S
                                                                                S
                                                                                       .
                                                                                       .
                                                                                       4
                                                                                       4
                                                                                        %
                                                                                        %
                                                                                        9
                                                                                        9
                                                                                      8
                                                                                    s

                                                                                    e
                                                                                    s
                                                                                     (
                                                                                      8

                                                                                     (
                                                                               e
                                                                           r
                                                                            s
                                                                            s
                                                                           r
                                                                          P P Personnel Services (84.9%) ) )
                                                                          e
                                                                          e
                                                                              n
                                                                              n
                                                                               e
                                                                             n
                                                                            o
                                                                            o
                                                                             n
                                    Budgeted and Historical Expenditures by Expense Ty pe
                        $1.25
                         $1
                        $0.75
                       s
                       n                                                              Maintenance
                       o
                       i
                       l                                                              Debt Service & Transfers
                       l
                       i
                       M                                                              COVID & Misc
                                                                                      Supplies
                        $0.5
                                                                                      Utilities
                                                                                      Contractual Services
                                                                                      Personnel Services
                        $0.25
                         $0
                             FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023
             Name                   FY2020    FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                     Actual    Actual         Actual        Budget         Budget  Budget vs. FY2023
                                                                                                   Adopted Budget
                                                                                                       (% Change)
             Expense Objects
                City of Bedford, TX | Adopted Budget FY 2023                                               Page 260
   255   256   257   258   259   260   261   262   263   264   265