Page 190 - Bedford-FY22-23 Budget
P. 190

Name                 FY2020    FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                  Actual    Actual          Actual         Budget         Budget  Budget vs. FY2023
                                                                                                 Adopted Budget (%
                                                                                                         Change)
             Revenue Source
               Miscellaneous
               Income                $79      $27             $50             $50            $50             0%
               Other               $7,149    $6,510         $5,646          $7,100         $7,100            0%
               Governmental

             Total Revenue
                                  $7,228    $6,537          $5,696          $7,150         $7,150            0%
             Source:
                                               Revenue by Department

                                           Projected 2023 Revenue by Depar tment





























                                                                      (
                                                                      (
                                                                       1
                                                                     E


                                                                       1
                                                                        0
                                                                         %
                                                                         %
                                                                       0
                                                                       0
                                                                        0
                                                                 E
                                                                  V
                                                                  V
                                                                 E
                                                                REVENUE (100%) ) )
                                                                R
                                                                R
                                                                    U
                                                                    U
                                                                     E
                                                                   N
                                                                  E
                                                                  E
                                                                   N









                City of Bedford, TX | Adopted Budget FY 2023                                               Page 190
   185   186   187   188   189   190   191   192   193   194   195