Page 139 - Bedford-FY22-23 Budget
P. 139

Name                 FY2020     FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                   Actual    Actual          Actual        Budget         Budget  Budget vs. FY2023
                                                                                                   Adopted Budget
                                                                                                       (% Change)
               Other                  $0     $67,932        $23,087        $60,500            $0            -100%
               Governmental
               Other Transfers In  $580,600  $866,550       $910,150       $910,150       $915,540          0.6%
             Total Revenue
                                 $918,650  $1,048,075      $934,257       $972,150       $916,540           -5.7%
             Source:

                                               Revenue by Department

                                           Projected 2023 Revenue by Depar tment





























                                                                      (
                                                                       1
                                                                       1


                                                                      (
                                                                        0
                                                                         %
                                                                         %
                                                                       0
                                                                       0
                                                                        0
                                                                  V
                                                                  V
                                                                  E
                                                                R R REVENUE (100%) ) )
                                                                 E
                                                                 E
                                                                  E
                                                                    U
                                                                     E
                                                                     E
                                                                   N
                                                                   N
                                                                    U














                City of Bedford, TX | Adopted Budget FY 2023                                               Page 139
   134   135   136   137   138   139   140   141   142   143   144