Page 125 - Bedford-FY22-23 Budget

Revenues by Source

Projected 2023 Revenues by Source

Miscellaneous Income (0.4%) ) )
n
n
a
M
M
e
o
u
u
e
%
o
c
l
l
e
e
c
s
i
i
a
s
l
l
e
e

m
o
c
m
o
4
.
%
4
.
(
(
0
0
I
I
n

s
s

n
c
1
1
%
s
(
(
s
.

.
2
%

2
&
&

F
F

s
i
n
F F Fines & Forfeitures (1.2%) ) )
i
e
s
n
e
o
t
u
i
t
u
e
e
r
r
r
f
o
r
f
e
i
e
f
e
s
f
r
s
e
r
s
r
r
T
T
n
n
a
a
s
9
8
(
9
.
4
8
.
(
I
I

n
n

O
O
t
Other Transfers In (98.4%) ) )
%
4
%
t

r
r
e
h
h
e
Budgeted and Historical 2023 Revenues by Source
$0.03
$0.025
$0.02
s
n
o
i
l
l $0.015
i
M Miscellaneous Income
Fines & Forfeitures
Other Transfers In
$0.01
$0.005
$0
FY2023
Name FY2021 FY2022 Projected FY2022 Amended FY2023 Adopted FY2022 Adopted
Actual Actual Budget Budget Budget vs. FY2023
Adopted Budget (%
Change)
Revenue Source
Fines & Forfeitures $0 $302 $0 $300 N/A
Miscellaneous $13 $59 $0 $100 N/A
Income
City of Bedford, TX | Adopted Budget FY 2023 Page 125