Page 66 - CITY OF AZLE, TEXAS
P. 66

City of Azle
                                                 General Fund Summary
                                               Revenues vs. Expenditures


              Proposed       CM Rec.       Approved
              FY 2022-23    FY 2022-23    FY 2022-23
                    6,734,869         6,734,869         6,734,869


                  10,843,949       10,843,949       10,843,949
                    1,051,500         1,051,500         1,051,500
                         11,000              11,000              11,000
                       439,350            439,350            439,350
                         26,050              26,050              26,050
                       725,000            725,000            725,000
                       128,200            128,200            128,200
                       814,000         1,974,000         1,974,000

                  14,039,049       15,199,049       15,199,049

                       949,756         1,088,093         1,088,093



                       564,943            612,600            612,600
                       123,859            140,831            140,831
                       213,544            228,624            228,624
                         58,643              59,143              59,143
                       208,296            279,682            279,682
                         43,792            129,356            129,356
                       639,559            700,298            700,298
                    3,821,785         4,257,530         4,257,530
                    1,593,060         2,928,377         2,928,377
                    1,589,029         1,763,391         1,763,391
                       315,100            526,027            526,027
                       102,598            214,476            214,476
                       166,237            184,256            184,256
                       547,618            631,652            631,652
                       427,631            773,371            773,371
                       704,559            933,943            933,943
                       854,136            958,966            893,966
                       263,969            265,819            265,819
                       617,246            975,134            975,134

                  12,855,604       16,563,476       16,498,476

                    2,133,201           (276,334)          (211,334)

                                   -            750,000            750,000

                    8,868,070         5,708,535         5,773,535









            City of Azle FY 2022-2023 Budget                                                                   55
   61   62   63   64   65   66   67   68   69   70   71