Page 224 - CITY OF AZLE, TEXAS

2022 Tax Rate Calculation Worksheet – Taxing Units Other Than School Districts or Water Districts Form 50-856

Line Voter-Approval Tax Rate Worksheet Amount/Rate

30. Total 2021 M&O levy. Multiply Line 28 by Line 29 and divide by $100 $ _____________
7,245,489
31. Adjusted 2021 levy for calculating NNR M&O rate.
A. M&O taxes refunded for years preceding tax year 2021. Enter the amount of M&O taxes
refunded in the preceding year for taxes before that year. Types of refunds include court decisions,
Tax Code Section 25.25(b) and (c) corrections and Tax Code Section 31.11 payment errors. Do not
include refunds for tax year 2021. This line applies only to tax years preceding tax year 2021. . . . . . . . . . . . . . . + $ _____________
0
B. 2021 taxes in TIF. Enter the amount of taxes paid into the tax increment fund for a reinvestment
zone as agreed by the taxing unit. If the taxing unit has no 2022 captured appraised value in
700,959
Line 18D, enter 0....................................................................................... – $ _____________
C. 2021 transferred function. If discontinuing all of a department, function or activity and
transferring it to another taxing unit by written contract, enter the amount spent by the taxing
unit discontinuing the function in the 12 months preceding the month of this calculation. If the
taxing unit did not operate this function for this 12-month period, use the amount spent in the last
full fiscal year in which the taxing unit operated the function. The taxing unit discontinuing the function
will subtract this amount in D below. The taxing unit receiving the function will add this amount in
D below. Other taxing units enter 0. .................................................................... +/- $ _____________
0
D. 2021 M&O levy adjustments. Subtract B from A. For taxing unit with C, subtract if
-700,959
discontinuing function and add if receiving function..................................................... $ _____________
E. Add Line 30 to 31D. $ _____________
6,544,530

32. Adjusted 2022 taxable value. Enter the amount in Line 25 of the No-New-Revenue Tax Rate Worksheet. $ _____________
1,234,734,270

33. 2022 NNR M&O rate (unadjusted). Divide Line 31E by Line 32 and multiply by $100. 0.530035
$ __________/$100
34. Rate adjustment for state criminal justice mandate. 23
A. 2022 state criminal justice mandate. Enter the amount spent by a county in the previous 12 months
providing for the maintenance and operation cost of keeping inmates in county-paid facilities after they
have been sentenced. Do not include any state reimbursement received by the county for the same purpose. $ _____________ 0
B. 2021 state criminal justice mandate. Enter the amount spent by a county in the 12 months prior to
the previous 12 months providing for the maintenance and operation cost of keeping inmates in
county-paid facilities after they have been sentenced. Do not include any state reimbursement received
by the county for the same purpose. Enter zero if this is the first time the mandate applies................. – $ _____________ 0
C. Subtract B from A and divide by Line 32 and multiply by $100............................................ $ __________/$100
0
D. Enter the rate calculated in C. If not applicable, enter 0. $ __________/$100
0
35. Rate adjustment for indigent health care expenditures. 24
A. 2022 indigent health care expenditures. Enter the amount paid by a taxing unit providing for the
maintenance and operation cost of providing indigent health care for the period beginning on
.
July 1, 2021 and ending on June 30, 2022, less any state assistance received for the same purpose. . . . . . . . $ _____________ 0
B. 2021 indigent health care expenditures. Enter the amount paid by a taxing unit providing for
the maintenance and operation cost of providing indigent health care for the period
beginning on July 1, 2020 and ending on June 30, 2021, less any state assistance received
for the same purpose................................................................................... – $ _____________ 0
C. Subtract B from A and divide by Line 32 and multiply by $100............................................ $ __________/$100
0.000000
D. Enter the rate calculated in C. If not applicable, enter 0. $ __________/$100
0

22 [Reserved for expansion]
23 Tex. Tax Code § 26.044
24 Tex. Tax Code § 26.0441

For additional copies, visit: comptroller.texas.gov/taxes/property-tax Page 4
City of Azle FY 2022-2023 Budget 213