Page 172 - CITY OF AZLE, TEXAS
P. 172

City of Azle
                                               Utility Fund Debt Schedules






                                       2020 General Obligation Refunding Bonds


                                          Principal    Principal     Interest        Total
                                Year    Outstanding    Payment       Payment       Payment
                                2023           6,215,000            745,000              63,683             808,683
                                2024           5,470,000            755,000              55,508             810,508
                                2025           4,715,000            765,000              47,224             812,224
                                2026           3,950,000            770,000              38,859             808,859
                                2027           3,180,000            780,000              30,411             810,411
                                2028           2,400,000            790,000              21,855             811,855
                                2029           1,610,000            800,000              13,189             813,189
                                2030              810,000            810,000                4,415             814,415













                     900,000

                     800,000

                     700,000

                     600,000

                     500,000
                                                                                                   Interest
                                                                                                   Principal
                     400,000

                     300,000

                     200,000

                     100,000

                          -
                              2023             2025            2027             2029

















            City of Azle FY 2022-2023 Budget                                                                  161
   167   168   169   170   171   172   173   174   175   176   177