Page 132 - CITY OF AZLE, TEXAS

City of Azle
Annual Debt Service Requirements - 2020A General Obligation Refunding Bonds
As of October 1, 2022

Year Debt
Ending Outstanding Principal Interest Total
2023 1,640,000 205,000 18,296 223,296
2024 1,435,000 205,000 15,857 220,857
2025 1,230,000 210,000 13,388 223,388
2026 1,020,000 210,000 10,889 220,889
2027 810,000 190,000 8,509 198,509
2028 620,000 155,000 6,456 161,456
2029 465,000 155,000 4,611 159,611
2030 310,000 155,000 2,767 157,767
2031 155,000 155,000 922 155,922

$250,000

$200,000

$150,000
Interest
$100,000 Principal

$50,000

$-

City of Azle FY 2022-2023 Budget 121