Page 122 - CITY OF AZLE, TEXAS
P. 122

DEPARTMENT                                   DIVISION                                        ACCOUNT
            Non-Department                                                                                  01-558

            EXPENDITURE          FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services                    12                      -                      -          127,122          127,122          410,960          410,960
            Supplies                       22,964            36,685            40,877            34,900            34,900            36,900            36,900
            Contractual Services          316,944          354,278          407,986          457,266          449,374          493,424          493,424

            Capital                          7,688            28,049              5,214              5,500                      -            25,000            25,000
            Debt Serivce                             -                      -                      -                      -                      -                      -                      -
            Total                        347,718          420,532          454,571          630,638          617,246          975,134          975,134



                 600,000

                 500,000

                 400,000                                                                         Personnel Services
                                                                                                 Supplies
                 300,000                                                                         Contractual Services
                                                                                                 Capital
                 200,000                                                                         Debt Service

                 100,000


                       -
                           FY 2018-19    FY 2019-20   FY 2020-21   FY 2021-22    FY 2022-23




            PERSONNEL:


            None






















            City of Azle FY 2022-2023 Budget                                                                  111
   117   118   119   120   121   122   123   124   125   126   127