Page 254 - FINAL BUDGET WO DETAIL.pdf
P. 254

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:  127
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     33 -INTERNAL SERVICE FUND
                     CRIME DISTRICT
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     CONTRACTUAL SERVICES
                      33-551-20-214 OTHER PROFESSIONAL SERVICES              0              0         4,921         6,709         6,534         6,709         6,709
                      33-551-20-254 ENTERPRISE LEASE                         0              0         9,739        84,500        77,477       133,541       133,541
                        TOTAL CONTRACTUAL SERVICES                           0              0        14,660        91,209        84,011       140,250       140,250

                     CAPITAL OUTLAY                                ___________    ___________   ___________   ___________   ___________  ____________  ____________
                     ______________________________________________________________________________________________________________________________________________

                        TOTAL CRIME DISTRICT                                 0              0        14,660        91,209        84,011       140,250       140,250
   249   250   251   252   253   254   255   256   257   258   259