Page 234 - FINAL BUDGET WO DETAIL.pdf
P. 234

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:  117
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     33 -INTERNAL SERVICE FUND
                     PLANNING & DEVELOPMENT
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     CONTRACTUAL SERVICES
                      33-514-20-214 OTHER PROFESSIONAL SERVICES              0              0           497           500           458           500           500
                      33-514-20-254 ENTERPRISE LEASE                         0              0           900         5,608         5,141         5,608         5,608
                        TOTAL CONTRACTUAL SERVICES                           0              0         1,397         6,108         5,599         6,108         6,108

                     CAPITAL OUTLAY                                ___________    ___________   ___________   ___________   ___________  ____________  ____________
                     ______________________________________________________________________________________________________________________________________________

                        TOTAL PLANNING & DEVELOPMENT                         0              0         1,397         6,108         5,599         6,108         6,108
   229   230   231   232   233   234   235   236   237   238   239