Page 218 - FINAL BUDGET WO DETAIL.pdf
P. 218

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:  109
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     26 -CARES ACT /ARPA ACT
                     SPLASH DAYZ
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     PERSONNEL
                      26-570-01-001 SALARIES                                 0              0         1,224             0             0             0             0
                      26-570-01-009 FICA                                     0              0            94             0             0             0             0
                      26-570-01-011 TMRS                                     0              0           211             0             0             0             0
                        TOTAL PERSONNEL                                      0              0         1,529             0             0             0             0


                     MATERIALS & SUPPLIES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________

                     CONTRACTUAL SERVICES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________

                     CAPITAL OUTLAY                                ___________    ___________   ___________   ___________   ___________  ____________  ____________
                     ______________________________________________________________________________________________________________________________________________

                        TOTAL SPLASH DAYZ                                    0              0         1,529             0             0             0             0
   213   214   215   216   217   218   219   220   221   222   223