Page 176 - FINAL BUDGET WO DETAIL.pdf
P. 176

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   88
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     26 -CARES ACT /ARPA ACT
                     FINANCE
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     PERSONNEL
                      26-507-01-001 SALARIES                                 0              0         1,898             0         3,170             0             0
                      26-507-01-009 FICA                                     0              0           145             0           242             0             0
                      26-507-01-011 TMRS                                     0              0           327             0           546             0             0
                        TOTAL PERSONNEL                                      0              0         2,370             0         3,958             0             0


                     MATERIALS & SUPPLIES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________

                     CONTRACTUAL SERVICES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________
                     ______________________________________________________________________________________________________________________________________________

                        TOTAL FINANCE                                        0              0         2,370             0         3,958             0             0
   171   172   173   174   175   176   177   178   179   180   181