Page 143 - FINAL BUDGET WO DETAIL.pdf
P. 143

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   71
                                                                  PROPOSED BUDGET
                                                               AS OF:  AUGUST 31ST, 2021
 09 -CAPITAL PROJECTS FUND
 WASTEWATER
                                                                                       (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
 EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
 ______________________________________________________________________________________________________________________________________________


 CAPITAL OUTLAY
  09-533-40-404 HACKAMORE                                0              0             0       159,293             0             0             0
  09-533-40-405 TUMBLEWEED                               0              0             0       474,235         2,268             0             0
  09-533-40-406 PEMBERTON                                0              0             0        69,732        25,009             0             0
  09-533-40-407 FURNITURE & FIXTURES                     0              0             0       250,743             0             0             0
  09-533-40-410 MOTOR VEHICLES                           0              0             0       168,355             0             0       340,995
    TOTAL CAPITAL OUTLAY                                 0              0             0     1,122,358        27,277             0       340,995
 ______________________________________________________________________________________________________________________________________________

    TOTAL WASTEWATER                                     0              0             0     1,122,358        27,277             0       340,995
   138   139   140   141   142   143   144   145   146   147   148