Page 163 - PowerPoint Presentation
P. 163

UNFUNDED (UNDER DISCUSSION) CAPITAL IMPROVEMENT



                          ADA trail enchantments Solana/Sam School Rd.



    Project Description:
    The Town requests that TxDOT consider the existing 8-ft wide sidewalk  as the pedestrian
    accommodation in this area instead of constructing an additional sidewalk along the State
    Highway 114 frontage road from Davis Blvd. to Dove Rd.  This would take pedestrians
    through the wooded section of the Westlake trail and open wildflower prairies. Town of
    Westlake would be committed to  any improvements need to ensure this 8 ft wide trail
    meets all ADA standards over the next two years along Sam School Road.  TxDOT has
    approved the new route and Staff is waiting for official documentation from TXDOT.






                                                     PROJECT EXPENSE

                             Actuals Thru  Revised  Proposed     - - - - - - - - - - - - - - - - - - Projection- - - - - - - - - - - - - - - - - -   Project
     EXPENDITURE TYPE          FY 2020    FY 2021    FY 2022    FY 2023    FY 2024    FY 2025    FY 2026     Total
     Engineering                                 -                      -                      -                      -                      -                      -                      -                      -
     Construction                                -                      -                      -             150,000                     -                      -                      -             150,000
     Design                                      -                      -                      -                      -                      -                      -                      -                      -
     Contingency                                 -                      -                      -                      -                      -                      -                      -                      -
     Land Purchase (390K for 10
    Acres)                                       -                      -                      -                      -                      -                      -                      -                      -
     EXPENDITURES TOTAL                          -                      -                      -             150,000                     -                      -                      -             150,000

                                                     PROJECT FUNDING

                             Actuals Thru  Revised  Proposed     - - - - - - - - - - - - - - - - - - Projection- - - - - - - - - - - - - - - - - -   Project
     FUNDING TYPE              FY 2020    FY 2021    FY 2022    FY 2023    FY 2024    FY 2025    FY 2026     Total
     Cash (Fund Balance)                         -                      -                      -                      -                      -                      -                      -                      -
     Contributions/Grants                        -                      -                      -                      -                      -                      -                      -                      -
     Bond Issuance                               -                      -                      -                      -                      -                      -                      -                      -
     Unfunded                                    -                      -                      -             150,000                     -                      -                      -             150,000
     Other                                       -                      -                      -                      -                      -                      -                      -                      -

     FUNDING TOTAL                               -                      -                      -             150,000                     -                      -                      -             150,000

                                                IMPACT ON OPERATING BUDGET

                             Actuals Thru  Revised  Proposed     - - - - - - - - - - - - - - - - - - Projection- - - - - - - - - - - - - - - - - -
     IMPACT TYPE               FY 2020    FY 2021    FY 2022    FY 2023    FY 2024    FY 2025    FY 2026
     Supplies                                    -                      -                      -                      -                      -                      -                      -
     Services                                    -                      -                      -                      -                      -                      -                      -
     Insurance                                   -                      -                      -                      -                      -                      -                      -
     Repair & Maintenance                        -                      -                      -                      -                      -                      -                      -
     Rent & Utilities                            -                      -                      -                      -                      -                      -                      -
     Debt Service                                -                      -                      -                      -                      -                      -                      -
     OPERATING IMPACT                            -                      -                      -                      -                      -                      -                      -



                                                                                                            136
   158   159   160   161   162   163   164   165   166   167   168