Page 44 - Saginaw FY22 Adopted Annual Budget
P. 44

CITY OF SAGINAW
                                                  FUND STRUCTURE
                                                        2021-2022


                                                         Total Budget
                                                          $47,111,305


                                      Governmental Funds                Proprietary Funds
                                         $36,120,730                      $10,990,575

                                                       Special Revenue Funds                 Enterprise Funds

                 General Fund                              $2,289,970                         $10,990,575
                 $20,077,035                            Crime Control and                 Water/Wastewater Fund
                                        General        Prevention District Fund               $10,740,575
               Debt Service Fund      Administrative       $1,407,575                         Public Services
                  $4,753,725           $2,233,975            Police
              Gen. Administrative                                                           Water/Wastewater
                                       Municipal        Drainage Utility Fund                 Escrow Fund
              Capital Projects Fund      Court              $263,315                            $250,000
                  $9,000,000            $206,540          Public Services                  General Administrative
              Gen. Administrative
                                         Fire         Street Maintenance Fund
                                                            $280,000
                                       $4,120,955         Public Services

                                         Police         General Government
                                                           Escrow Fund
                                       $5,623,605           $106,800
                                                       General Administrative
                                      Public Services
                                                         Police Expendable
                                       $2,951,775          Trust Fund
                                                             $3,290
                                         Parks               Police
                                      Maintenance
                                        $395,910         Donations Fund
                                       Community            $228,990
                                        Services
                                       $1,193,920                         Beautification

                                        Library                             $98,750

                                       $699,280                             Library
                                     Inspections/Code                       $66,740
                                      Enforcement
                                       $784,775                          Animal Services

                                     Animal Services                        $9,500
                                       $491,185
                                                                             Fire
                                         Fleet
                                      Maintenance                          $12,500
                                       $577,105
                                                                          Senior Center
                                       Economic
                                      Development                           $6,500
                                       $346,700
                                                                             Parks
                                       Information
                                       Technology                          $10,000
                                       $451,310
                                                                          Train & Grain
                                                                            Festival
                                                                           $25,000




                                                             44
   39   40   41   42   43   44   45   46   47   48   49