Page 45 - Project Detail Sheet_AdoptedBook
P. 45

ADOPTED | BUDGET

                                             Street & Sidewalk Capital Projects
                Department                                     Project Title                         Project Number
        Public Works                                    Glenview Drive East Project                       ST2006
                                                      Project Description
        The project consists of engineering and construction of approximately 2,700 linear feet of Glenview Drive from Boulevard 26 to Flory
        Street.  The improvements include reconstructing the existing roadway with reinforced concrete, including the addition of sidewalks.
        The road will be rebuilt to its current width; this is not a roadway expansion.







                                                      Project Justification
        Glenview Drive is a minor arterial in the City's roadway network, and this portion of the roadway carries over 25,000 vehicles per
        day.  The current pavement condition rating is 25.2 on a scale of 1-100, and has deteriorated to the point that full reconstruction is
        warranted.  In the 2019 Citizen's Survey, Glenview Drive was street that received the highest number of mentions in response to the
        question of which streets are in most need of repair.

        Funding Source: 2003 GO Bonds.












        Project Schedule            Beginning Date   Ending Date        History          Fiscal Year   Amount
        Professional Services            07/2020         11/2021     Revision              2019-20       $380,000
        Engineering/Design                                           Adopted Budget        2020-21      $3,480,000
        Land/ROW Acquisition                                             Total                          $3,860,000
        Construction                     12/2021         08/2023
        Other
        Total Schedule                   07/2020         08/2023
        Sources of Funds             Appr. To Date  2021‐22 Budget  2022‐23 Estimate  2023‐Completion  Total Funding
        General Obligation Bonds        3,860,000             0                0               0        $3,860,000
        Certificates of Obligation
        Federal/State Grants
        Reserves                              0               0                0               0              $0
        Sales Tax
        Other
        Total Funding                  $3,860,000            $0               $0              $0        $3,860,000

        Project Costs                  To Date    2021‐22 Budget  2022‐23 Estimate   2023‐Completion    Total Cost
        Professional Services            380,000               0               0               0          $380,000
        Engineering/Design
        Land/ROW Acquisition
        Construction                    3,480,000              0               0               0         $3,480,000
        Other
        Total Costs                    $3,860,000             $0              $0              $0         $3,860,000
        Operating Impact
        No impact anticipated.


        Fiscal Year                2020‐21       2021‐22      2022‐23       2023‐24       2024‐25     Total Impact
        Amount                           $0            $0            $0            $0            $0           $0



                                                                43
                                                                                                     NRH  | TEXAS
   40   41   42   43   44   45   46   47   48   49   50