Page 52 - City of Mansfield FY22 Operarting Budget
P. 52

two decades has been robust. The expected population increase over the next decade is
                   28,000 persons.


                   Capital Improvements


                             General Fund Improvements:                               $198,411,341
                             Water & Sewer Fund Improvements:                         $95,511,888

                   Most of the General  Fund improvements are for the improvement of the City’s street
                   infrastructure  and  facility improvements.  General Fund improvements  will be funded
                   through the capital markets. The Water and Sewer Fund’s significant improvements are
                   attributable to the expansion of the treatment facility and infrastructure  improvements.
                   The Water and Sewer Fund improvements will be funded through a combination of the
                   capital markets and cash. Impact fees are a significant resource used to offset the costs of
                   these future improvements and will be used as they are collected over the next ten years
                   for both activities.


                   Service Improvements & Operating Equipment


                          General Fund Personnel                                      $ 6,207,115

                   Management has placed a priority on funding positions for the Public Safety Department
                   in anticipation of a growing population and the future need for a sixth Fire Station. The
                   Water and Sewer Fund expects to maintain existing levels of service personnel over the
                   next decade.  Most of the  capital  equipment is for the replacement and  addition to the
                   Public Safety vehicle inventory. The City will work to fund operating equipment on a
                   year-by-year basis. Typically, equipment is funded at approximately $1.5M - $2M per
                   fiscal year.


                                                      General Fund FTE


                           450
                           440
                           430
                           420
                           410
                           400
                           390
                           380
                           370
                                2022   2023  2024   2025  2026   2027  2028   2029   2030  2031


                                                                                                       52
   47   48   49   50   51   52   53   54   55   56   57