Page 115 - City of Mansfield FY22 Operarting Budget
P. 115
CITY OF MANSFIELD, TEXAS
MPFDC CONSTRUCTION FUND
BUDGET SUMMARY
2021/2022
ACTUAL BUDGET BUDGET
2019/2020 2020/2021 2021/2022
Beginning Net Assets $ (81,574) $ 66,306 $ 66,306
Additions:
Bond Proceeds - 4,977,229 10,092,229
Transfer In 147,880 - -
Interest - - -
Other Income - - -
Total 147,880 4,977,229 10,092,229
Assets Available 66,306 5,043,535 10,158,535
Deductions
Project Appropriations - 4,977,229 10,092,229
Transfers Out - - -
Total - 4,977,229 10,092,229
Ending Net Assets $ 66,306 $ 66,306 $ 66,306
*Budget is Adopted and Final Budget.
114
