Page 27 - City of Lake Worth Ord 1220 FY22 Adopted Budget
P. 27

CITY OF LAKE WORTH







                                                                                                                                                                                                       ADOPTED BUDGET FOR







                                                                                                                                                                                      FISCAL YEAR ENDING 09/ JU/ 22













                                                                                                                              ACCOUNT                                                                                                          ACCOUNT                                                                                                       ADOPTED






                                                                                                                                NUMBER                                                                                                   DESCRIPTION                                                                                                            BUDGET












                                                                                                                                                                                                                   COURT SECURITY FUND





                                                                                                             104-4000-000-000                                                        COURT SECURITY FEE                                                                                                                                                                      9, 000.00






                                                                                                             104-4800-000-000                                                        INVESTMENT INCOME                                                                                                                                                                                  50. 00





                                                                                                                                                                                                           TOTAL COURTSEC FUND REVENUES -                                                                                                                                    9,050.00













                                                                                                             104-0531- 500-000 SCHOOLS & DUES                                                                                                                                                                                                                                       500.00






                                                                                                             104-0560-500-000                                                        BAILIFF SERVICES                                                                                                                                                                        3, 029.00





                                                                                                             104-0599- 500-000                                                       OTHER SERVICES                                                                                                                                                                                     85. 00





                                                                                                                                                                                                             TOTAL COURT SEC FUND EXPENSES                                                                                                                                   3, 614.00













                                                                                                                                                                                                 COURT SEC FUND DEFICIT/( -) SURPLUS                                                                                                                                         5, 436.00




















                                                                                                                                                                                                        STREET MAINTENANCE FUND





                                                                                                              107- 4800-000-000                                                       INTEREST INCOME                                                                                                                                                                        2, 000.00






                                                                                                              107- 4904-000-000                                                      TRANSFER IN- GF                                                                                                                                                                    94/ 830900





                                                                                                              107- 4996-000-000                                                       USE OF PRIOR YR RESTRICTED2491321.00





                                                                                                                                                                                                                TOTAL ST MAIN                                                   FUND REVENUES                                                                       346, 151.00














                                                                                                              107- 0217- 525- 000                                                     BARRICADES & MARKERS





                                                                                                              107- 0309- 525- 000 STREET PROJECTS                                                                                                                                                                                                                   346, 151. 00





                                                                                                                                                                                                                   TOTAL ST MAINT FUND EXPENSES                                                                                                                     346, 151.00













                                                                                                                                                                                                      CT MAINT FUND DEFICIT/( -) SURPLUS                                                                                                                                                     0. 00




















                                                                                                                                                                                                                    MUNICIPALJURY FUND





                                                                                                              111- 4000-000-000                                                       MUNICIPALJURY FEES -                                                                                                                                                                          200.00






                                                                                                                                                                                                           TOTAL MUNI JURY FUND REVENUES -                                                                                                                                          200.00













                                                                                                                                                                                                 MUNI JURY FUND DEFICIT/( -) SURPLUS                                                                                                                                                200.00




















                                                                                                                                                                                            LOCAL TRUANCY PREVENTION FUND





                                                                                                              112- 4000-000-000                                                       LOCAL TRUANCY FEES                                                                                                                                                                 10, 000.00





                                                                                                                                                                                         TOTAL LOCAL TRUANCY FUND REVENUES                                                                                                                                               10,000.00













                                                                                                                                                                              LOCAL TRUANCY FUND DEFICIT/( -) SURPLUS                                                                                                                                                    10, 000.00



















                                                                    Ordinance No.  1220



                                                                    Page 23 of 45
   22   23   24   25   26   27   28   29   30   31   32