Page 10 - City of Lake Worth Ord 1220 FY22 Adopted Budget
P. 10

CITY OF LAKE WORTH







                                                                                                                                                                                                      ADOPTED BUDGET FOR







                                                                                                                                                                                      FISCAL YEAR ENDING 09/ 30/ 22














                                                                                                                             ACCOUNT                                                                                                          ACCOUNT                                                                                                       ADOPTEDADOPTED





                                                                                                                               NUMBER                                                                                                   DESCRIPTION                                                                                                            BUDGETBUDGET





                                                                                                             100-0215- 505- 015                                                      PRINTING                                                                                                                                                                                      300.300.       0000





                                                                                                                                                                                                                                                                                                                                                                                           50.
                                                                                                             100- 0219-505- 015                                                      UNIFORM ALLOWANCE                                                                                                                                                                                 50. 0000





                                                                                                             100- 0403- 505- 015                                                    OTHER EQUIPMENT MAINTENANCE                                                                                                                                                                    100.100.       0000





                                                                                                                                                                                                                                                                                                                                                                              2,
                                                                                                             100- 0517-505- 015                                                      INSURANCE DEDUCTIBLES                                                                                                                                                                  2, 500000500000




                                                                                                                                                                                                                                                                                                                                                                            50,
                                                                                                             100-0518- 505- 015                                                      INSURANCE- BLDG &  GEN LIABILITY                                                                                                                                                   50,  600.600.             0000





                                                                                                             100-0527- 505- 015                                                      PUBLICATIONS                                                                                                                                                                                  300.300.       0000





                                                                                                                                                                                                                                                                                                                                                                              3,
                                                                                                             100-0531-505- 015                                                      SCHOOL/ DUES                                                                                                                                                                            3, 000400000400




                                                                                                             100-0535- 505- 015                                                     TELEPHONE                                                                                                                                                                                      600.600.        0000





                                                                                                                                                                                                                                                                                                                                                                              1,
                                                                                                             100- 0537- 505- 015                                                    TRAVEL/ LODGING                                                                                                                                                                         1, 500.500.           0000




                                                                                                                                                                                                                                                                                                                                                                              1,
                                                                                                             100- 0599- 505- 015                                                     OTHER SERVICES                                                                                                                                                                          1, 250.250.           0000





                                                                                                                                                                                                                     TOTAL ADMIN/ HR & RISK MGMT                                                                                                                    172,172,       374,374,        0000










                                                                                                             100-0209- 505- 025 JANITORIAL SUPPLIES                                                                                                                                                                                                                                200.200.        0000





                                                                                                             100-0210-505- 025                                                       MISCELLANEOUS SUPPLIES                                                                                                                                                                        100.100.        0000






                                                                                                             100- 0320-505- 025                                                      LANDSCAPINGLANDSCAPING                                MAINTENANCEMAINTENANCE                                                                                                                  500.500.        0000





                                                                                                             100- 0400-505-025                                                       EQUIPMENTEQUIPMENT                             RENTALRENTAL                                                                                                                                   200.200.        0000





                                                                                                             100- 0403- 505- 025                                                     EQUIPMENTEQUIPMENT                             MAINTENANCEMAINTENANCE                                                                                                                         300.300.        0000





                                                                                                                                                                                                                                                                                                                                                                              3,
                                                                                                             100-0530-505- 025 JANITORIALJANITORIAL                                                                             SERVICESSERVICES                                                                                                                            3, 500.500.            0000





                                                                                                                                                                                                                                                                                                                                                                              2,
                                                                                                             100-0538- 505- 025                                                      UTILITIES -UTILITIES -              ELECTRICELECTRIC                                                                                                                                    2, 300000300000




                                                                                                                                                                                                                                                                                                                                                                               1,
                                                                                                             100-0546-505- 025                                                       UTILITIES-UTILITIES-               WTR/WTR/             SWRSWR                                                                                                                          1, 700000700000




                                                                                                             100- 0547- 505- 025                                                     UTILITIES -UTILITIES -              GASGAS                                                                                                                                                    400.400.        0000






                                                                                                             100-100-        0599-0599-           505-505-        025025             OTHEROTHER                SERVICESSERVICES                                                                                                                                                     100.100.       0000





                                                                                                                                                                                                                                                                                                                                                                               5,
                                                                                                              100-100-       0800-0800-           505-505-        025025             BUILIDINGBUILIDING                      MAINTENANCEMAINTENANCE                                                                                                                          5, 000000000000




                                                                                                                                                                                                                                                     I
                                                                                                                                                                                                                                                                                                                                                                             14,
                                                                                                                                                                                                         TOTALTOTAL               ADMADM             I N/N/     M U LTI-LTI-               PUPU      RPOSERPOSE               CTRCTR                                     14, 300.300.              0000
                                                                                                                                                                                                                                                                          U
                                                                                                                                                                                                                                                                   M






                                                                                                              100-100-       0210-0210-           505-505-        040040             MISCELLANEOUSMISCELLANEOUS                                     SUPPLIESSUPPLIES                                                                                                                    25.25.     0000





                                                                                                              100-100-       0320-0320-           505-505-        040040             LANDSCAPINGLANDSCAPING                                MAINTENANCEMAINTENANCE                                                                                                                   100.100.       0000






                                                                                                              100-100-       0400-0400-           505-505-        040040              EQUIPMENTEQUIPMENT                            RENTALRENTAL                                                                                                                                    100.100.       0000





                                                                                                                                                                                                                                                                                                                                                                               1,
                                                                                                              100-100-       0512-0512-           505-505-        040040             ALARMALARM                  SYSTEMSYSTEM                   SERVICESERVICE                  CHARGESCHARGES                                                                               1,  200.200.          0000




                                                                                                              100-100-       0518-0518-           505-505-        040040              INSURANCE-INSURANCE-                        BLDG & BLDG &                 GENGEN            LIABILITYLIABILITY                                                                                660.660.       0000





                                                                                                              100-100-        0538-0538-          505-505-        040040              UTILITIES -UTILITIES -             ELECTRICELECTRIC                                                                                                                                           825.825.        0000






                                                                                                              100-100-        0546-0546-          505-505-        040040              UTILITIES-UTILITIES-               WTR/WTR/            SWRSWR                                                                                                                                     50.50.      0000





                                                                                                              100-100-        0547-0547-          505-505-        040040              UTILITIES -UTILITIES -             GASGAS                                                                                                                                                     150.150.        0000





                                                                                                                                                                                                                                                                                                                                                                               1,
                                                                                                              100-100-        0800-0800-          505-505-        040040              BUILDINGBUILDING                     MAINTENANCEMAINTENANCE                                                                                                                             1,  500.500.          0000




                                                                                                                                                                                                                                                                                                                                                                               4,
                                                                                                                                                                                                               TOTALTOTAL                ADMIN/ADMIN/                  LWLW         AREAAREA              MUSEUMMUSEUM                                                       4,  610.610.           0000









                                                                                                                                                                                                                                                                                                                                                                               3,
                                                                                                              100-100-        0101-0101-           505-505-        050050            SPRINGSPRING                  EMPLOYEEEMPLOYEE                         EVENTEVENT                                                                                                       3, 000.000.            0000





                                                                                                              100-100-        0102-0102-           505-505-        050050             FALLFALL          EMPLOYEEEMPLOYEE                          EVENTEVENT                                                                                                             13,13,     000.000.        0000





                                                                                                                                                                                                                                                                                                                                                                               5,
                                                                                                              100-100-        0201-0201-           505-505-        050050             COUNCIL/COUNCIL/                    BOARDBOARD                 APPRECIATIONAPPRECIATION                                                                                                 5, 000400000400





                                                                                                              100-100-        0301-0301-           505-505-        050050             FARMERSFARMERS                       MARKETMARKET                                                                                                                                  35,35,     000000000000




                                                                                                                                                                                                                                                                                                                                                                               3,
                                                                                                              100-100-        0302-0302-           505-505-        050050             FASTER/FASTER/                SPRINGSPRING                 EVENTEVENT                                                                                                                   3, 000000000000
















                                                                    OrdinanceOrdinance              No. No.    12201220


                                                                                             of
                                                                                      6
                                                                    PagePage         6 of 4545
   5   6   7   8   9   10   11   12   13   14   15