Page 320 - Microsoft Word - FY 2021 tax info sheet
P. 320

COMBINED OUTSTANDING INTEREST DEBT OBLIGATIONS BY ISSUE


                                      2011      2012     2012     2012A    2015     2015     2016
                                     GENERAL          CERTIFICATE   CERTIFICATE   GENERAL   CERTIFICATE
                                    OBLIGATION   GENERAL   OF      OF    OBLIGATION   OF
                             Year    REF & IMP  OBLIGATION  OBLIGATION  OBLIGATION  REF & IMP  OBLIGATION  TWDB SWIFT
                         Standards &   AA       AA       N/A       AA      AAA      AAA       N/A
                         Poors Rating:
                         Moodys Rating:  Aa2    Aa2      N/A      Aa2       Aa1      Aa1      N/A
                                                                Police Holding
                                                               Facility, Animal    Rec Center    Water Line
                                       Debt     Debt    Wastewater          Debt
                                                                Shelter, and
                         Purpose:    Refunding/   Refunding/   Improvements -  Related Police   Refunding/   Expansion /  Replacements
                                                                                    Park
                                                                                            - TWDB
                                     Retirement   Retirement   TWDB Bonds   Retirement
                                                                 Station          Improvements   Bonds
                                                               Improvements
                             2022   $          62,625  $        158,000  $          79,753  $           93,825  $          35,625  $          77,694  $          35,544
                             2023               21,075              97,000              75,018               71,575              29,325              74,244              33,225
                             2024                         -              32,875              69,625               53,075              21,750              69,794              30,668
                             2025                         -                        -              63,648               38,600              13,200              64,319              27,872
                             2026                         -                        -              57,088               23,750                4,425              58,619              24,832
                             2027                         -                        -              50,055                 8,125                        -              52,694              21,450
                             2028                         -                        -              42,451                         -                        -              46,619              17,675
                             2029                         -                        -              34,115                         -                        -              40,319              13,307
                             2030                         -                        -              25,103                         -                        -              33,719                8,274
                             2031                         -                        -              15,495                         -                        -              26,819                2,817
                             2032                         -                        -                5,273                         -                        -              19,694                        -
                             2033                         -                        -                        -                         -                        -              12,188                        -
                             2034                         -                        -                        -                         -                        -                4,141                        -
                             2035                         -                        -                        -                         -                        -                        -                        -
                             2036                         -                        -                        -                         -                        -                        -                        -
                             2037                         -                        -                        -                         -                        -                        -                        -
                             2038                         -                        -                        -                         -                        -                        -                        -
                             2039                         -                        -                        -                         -                        -                        -                        -
                             2040                         -                        -                        -                         -                        -                        -                        -
                             Total  $          83,700  $        287,875  $        517,621  $         288,950  $        104,325  $        580,860  $        215,662
                                        COMBINED INTEREST OBLIGATIONS BY YEAR AND ISSUANCE
                             1,800,000
                                                                                      2020 GO Ref
                             1,600,000
                                                                                      2020 SWIFT
                             1,400,000
                                                                                      2019 CO
                             1,200,000
                             1,000,000                                                2017 CO
                              800,000                                                 2017 GO Ref
                              600,000                                                 2016 SWIFT
                              400,000                                                 2015 CO
                              200,000
                                                                                      2015 GO Ref
                                   ‐      Purpose:  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033  2034  2035  2036  2037  2038  2039  2012A CO
                                      Standards & Poors Rating:  Moodys Rating:       2012 GO
                                                                                      2012 CO


                                                                                      2011 GO Ref



















                                                             318
   315   316   317   318   319   320   321   322   323   324   325