Page 182 - Burleson FY22 City Budget
P. 182

ECONOMIC DEVELOPMENT

               Expenditure and Personnel Summary - General Fund



                                                   2019-2020      2020-2021       2020-2021       2021-2022
               Expenditures by Classification       ACTUAL         BUDGET         ESTIMATE        ADOPTED
               1-Personnel Services             $           (834) $        -    $         -    $          -
               2-Materials & Supplies           $          -    $          -    $         -    $          -
               3-Operating Expenditures         $          -    $          -    $         -    $          -
               4-Maintenance & Repair           $          -    $          -    $         -    $          -
               5-Other Expenditures             $          -    $           1,570,511  $           1,570,511 $               800,000
               6-Capital Outlay                 $          -    $          -    $         -    $          -

                  Totals                        $         (834) $           1,570,511  $           1,570,511 $               800,000








                                                   2020-2021      2020-2021       2021-2022       BUDGET
               Personnel by Division                BUDGET         BUDGET          BUDGET         VARIANCE

                  Full Time and Equivalents                 2.00          2.00             2.00           -









               Major Budget Items


                                 FY2020-2021                                     FY2021-2022



















                                                          170
   177   178   179   180   181   182   183   184   185   186   187