Page 152 - Burleson FY22 City Budget
P. 152

LEGAL SERVICES

               Expenditure and Personnel Summary



                                                   2019-2020      2020-2021       2020-2021       2021-2022
               Expenditures by Classification       ACTUAL         BUDGET         ESTIMATE        ADOPTED
               1-Personnel Services             $               173,943 $               184,500 $               193,479 $               204,089


               2-Materials & Supplies           $          257  $        1,600  $         1,250  $        1,250
               3-Operating Expenditures         $               374,721 $               197,340 $               197,340 $               197,358
               4-Maintenance & Repair
               5-Other Expenditures             $          4,340  $      1,028  $       1,028  $                 24,117


               6-Capital Outlay
                  Totals                        $               553,261 $               384,468 $               393,097 $               426,814








                                                   2020-2021      2020-2021       2021-2022       BUDGET
               Personnel by Division                BUDGET         BUDGET          BUDGET         VARIANCE
                  Full Time and Equivalents                 1.00            1.00           1.00           -










               Major Budget Items


                                 FY2020-2021                                     FY2021-2022



















                                                          140
   147   148   149   150   151   152   153   154   155   156   157