Page 85 - City of Bedford FY22 Budget
P. 85

Revenues by Source


                                             P rojected  2022  R ev enues   by   Source




                                                   I

                                                   I
                                                    c
                                                    c
                                                   n
                                                   n

                                                o
                                                o
                                               e
                                                 u
                                                 s
                                                 s
                                                 u
                                                    o
                                                        .
                                                        .
                                                        2
                                                        2
                                                         %
                                                         %
                                                         4
                                                         4
                                                       (
                                                     m
                                                      e
                                                    o
                                                     m

                                                       (
                                                      e

                                               e
                                            c
                                           s
                                            c
                                            e
                                            e
                                          M     M
                                          Miscellaneous Income (2.4%) ) )
                                           i
                                           s
                                           i
                                              a
                                             l
                                              a
                                              n
                                              n
                                             l
                                             l
                                             l
                                                                         e
                                                                        F
                                                                        F
                                                                         e
                                                                          s
                                                                         e
                                                                         e
                                                                      s
                                                                      i
                                                                      s
                                                                       e


                                                                       e
                                                                          s
                                                                             .
                                                                             .
                                                                            7
                                                                             6
                                                                              %
                                                                              %
                                                                             6
                                                                           (


                                                                           (
                                                                            7
                                                                           9
                                                                           9
                                                                      i
                                                                   a
                                                                   a
                                                                  r
                                                                 F     F Franchise Fees (97.6%) ) )
                                                                  r
                                                                   n
                                                                     h
                                                                     h
                                                                    c
                                                                   n
                                                                    c
                                      Budgeted  and  His torical  2022  R ev enues   by   Source
                       0.225
                        0.2
                       0.175
                       0.15
                     Millions  0.125
                        0.1
                       0.075
                       0.05
                       0.025
                         0
                              FY2016     FY2017     FY2018     FY2019     FY2020     FY2021     FY2022
                                                 Miscellaneous Income  Franchise Fees
                                                 Grey background indicates budgeted figures.
             N am e                FY 2 0 18  FY 2 0 19  FY 2 0 2 0   FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed  v s.
                                    Ac t ual  Ac t ual   Ac t ual   Budget ed           Budget     FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
             Re ve n u e  Sou rce
                 City of Bedford, TX | Budget Book 2022                                                     Page 85
   80   81   82   83   84   85   86   87   88   89   90