Page 68 - City of Bedford FY22 Budget
P. 68

Expenditures by Expense Type


                                           Budgeted  E x penditures   by   E x pens e  Ty pe




                                                   l
                                                   l
                                                  p
                                                    e
                                                    i
                                                    i
                                                 u
                                                 u
                                                S     S Supplies (2.7%) ) )
                                                  p
                                                  p
                                                  p
                                                    e
                                                       .
                                                       .
                                                      2
                                                       7
                                                        %
                                                        %
                                                       7

                                                     s
                                                     s

                                                      (
                                                      2
                                                      (
                                          n
                                         e
                                          n
                                           n
                                          a
                                          a
                                         e
                                       i
                                       i
                                       a
                                       a
                                         t
                                         t
                                        n
                                        n
                                               .
                                               .
                                              3
                                              3
                                                %
                                                %
                                               2
                                               2
                                              (
                                            c
                                             e
                                           n
                                            c

                                              (
                                             e

                                      M     M
                                      Maintenance (3.2%) ) )
                          Contractual Services (14.8%)
                          C     C o o n n t t r r a a c c t t u u a a l l     S S e e r r v v i i c c e e s s     ( ( 1 1 4 4 . . 8 8 % ) )
                                          %
                                                                                          c
                                                                                          c
                                                                                         i
                                                                                         v
                                                                                         i
                                                                                           &
                                                                                           &


                                                                                          e
                                                                                          e


                                                                                         v
                                                                                     b
                                                                                      t
                                                                                      t
                                                                                     b
                                                                                   D     D
                                                                                    e
                                                                                    e

                                                                                       e
                                                                                        r
                                                                                        r
                                                                                       e

                                                                                       S
                                                                                       S
                                                                                             T
                                                                                                   (
                                                                                                   5
                                                                                                   5
                                                                                                   (
                                                                                                  s


                                                                                                    6
                                                                                                     2
                                                                                                      %
                                                                                                      %
                                                                                                     2
                                                                                                    6
                                                                                                     .
                                                                                                     .
                                                                                                  s
                                                                                              a
                                                                                               n
                                                                                               n
                                                                                              a
                                                                                             T
                                                                                             r
                                                                                             r
                                                                                               s
                                                                                                 e
                                                                                                 r
                                                                                                 r
                                                                                                 e
                                                                                               s
                                                                                                f
                                                                                                f
                                                                                   Debt Service & Transfers (56.2%) ) )
                                 v
                                 r
                                 r
                                 v
                                  c
                                  i
                                  i
                                e

                               l
                               l

                                e
                               S
                               S
                                     2
                                     2
                                     (
                                      3
                                      3
                                       %
                                       %
                                     (
                                   e
                                   e
                                  c
                                    s


                                    s
                              e
                          r
                           s
                           s
                          r
                         P     P Personnel Services (23%) ) )
                          e
                          e
                            o
                              e
                             n
                             n
                            o
                            n
                            n
                                    Budgeted  and  His torical  E x penditures   by   E x pens e  Ty pe
                        $2
                       $1.75
                       $1.5
                       $1.25
                     Millions  $1                                                      Supplies
                                                                                       Maintenance
                                                                                       Contractual Services
                       $0.75                                                           Personnel Services
                                                                                       Debt Service & Transfers
                       $0.5
                       $0.25
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022
             N am e              FY 2 0 18  FY 2 0 19  FY 2 0 2 0  FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 2  FY 2 0 2 1  Budget ed
                                 Ac t ual  Ac t ual  Ac t ual  Budget ed       Budget   Budget ed       v s.  FY 2 0 2 2
                                                                                                   Ado pt ed  Budget
                                                                                                       ( %  C hange)
             E xp e n se  Ob j e cts
                 City of Bedford, TX | Budget Book 2022                                                     Page 68
   63   64   65   66   67   68   69   70   71   72   73