Page 569 - City of Bedford FY22 Budget

SIEDC - Shady Elm Court

Re con st r uct ion , r e clam at ion , an d m ill/ov e r lay for v ar ious
st r e e t s.
Su bm i t t ed B y Sta ci Cervi n i , Of {ce Ma n a ger
R equ es t Owner Sta ci Cervi n i , Of {ce Ma n a ger

E s t . St a rt D a t e 1 0 / 0 1 / 20 23
E s t . Com pl et i on D a … 0 9/ 30 / 20 25
D epa rt m ent Streets

T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe Street Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

Tot a l Budge t (al l years )
"99.3K

C o ns t r uc t io n (8 5 %) $8 4, 405 . 00
D es ign (15 %) $14, 8 95 . 00
TOTAL $99,300.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 24 FY20 25
D e sig n $ 14,89 5
Con st r uct ion $ 84,405
Tota l $14 , 895 $84 , 4 0 5

City of Bedford, TX | Budget Book 2022 Page 569