Page 545 - City of Bedford FY22 Budget

SIEDC - Brown Trail (Harwood Road to Pipeline Road)

Re con st r uct ion , r e clam at ion , an d m ill/ov e r lay for v ar ious
st r e e t s.
Su bm i t t ed B y Sta ci Cervi n i , Of {ce Ma n a ger
R equ es t Owner Sta ci Cervi n i , Of {ce Ma n a ger

E s t . St a rt D a t e 1 0 / 0 1 / 20 25
E s t . Com pl et i on D a … 0 9/ 30 / 20 27
D epa rt m ent Streets

T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe Street Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

Tot a l Budge t (al l years )
"7.5M

C o ns t r uc t io n (8 5 %) $6, 3 75 , 000. 00
D es ign (15 %) $1, 12 5 , 000. 00
TOTAL $7,500,000.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 26 FY20 27
D e sig n $ 1,125,000
Con st r uct ion $ 6 ,375,000
Tota l $1, 125, 0 0 0 $6, 37 5, 0 0 0

City of Bedford, TX | Budget Book 2022 Page 545