Page 440 - City of Bedford FY22 Budget

Drainage - Rankin Drive (Forest Ridge Drive to Storm Drain)

D rain ag e - Ran k in D r iv e ( For e st Rid g e D r iv e t o S t or m
D rain )
Su bm i t t ed B y Sta ci Cervi n i , Of {ce Ma n a ger
R equ es t Owner Sta ci Cervi n i , Of {ce Ma n a ger

E s t . St a rt D a t e 1 0 / 0 1 / 20 23
E s t . Com pl et i on D a … 0 9/ 30 / 20 25
D epa rt m ent Pu b l i c Works A d m i n i s tra ti on

T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe Storm w a ter In f ra s tru ctu re
Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

Tot a l Budge t (al l years )
"320K

C o ns t r uc t io n (8 7%) $2 78 , 000. 00
D es ign (13 %) $42 , 000. 00
TOTAL $320,000.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 24 FY20 25
D e sig n $ 42,000
Con st r uct ion $ 278,000
Tota l $4 2, 0 0 0 $27 8, 0 0 0

City of Bedford, TX | Budget Book 2022 Page 440