Page 362 - City of Bedford FY22 Budget
P. 362

Governmental Bonds




             G o v er nm ent al   B o nds   ar e  t ho s e  i s s uances   t hat   ar e  s uppo r t ed  by   t he
             pr o per t y   t ax  r ev enue.    The  pur po s e  o f   i ndi v i dual   i s s uances   can  be
             v i ewed  i n  t he  Cur r ent   D ebt   Is s uances   at t achm ent .


                                                                         F…  FY2023  FY2025  FY2027  FY2029  FY2031  FY2033  FY2035  FY2037  FY2039






                                                                    FY 2 0 2 2  FY 2 0 2 3  FY 2 0 2 4  FY 2 0 2 5  FY 2 0 2 6
             Go v er nm ent al  Bo nds                               Ac t ual  Ac t ual  Ac t ual  Ac t ual  Ac t ual
             Se ri e s 20 20 ,  GO Re fu n d i n g B on d s        $4 67, 859  $94 , 4 30  $93, 350  $92, 27 1  $91 , 1 91
             Se ri e s 20 1 6,  Ta x N ote s                            $0       $0        $0       $0        $0
             Se ri e s 20 1 1 ,  GO Re fu n d i n g &  Im p rove m e n t B on d s  $0  $0  $0       $0        $0
             Se ri e s 20 1 9,  GO B on d s,  Ta xa b l e          $34 1 , 635  $34 0 , 1 1 0  $338, 4 35  $34 1 , 535  $339, 4 1 0
             Se ri e s 20 1 9,  GO Re fu n d i n g &  Im p rove m e n t B on d s,  Ph a se  N e xt  $281 , 0 25  $285, 925  $285, 60 0  $285, 1 25  $284 , 50 0
             Se ri e s 20 1 9,  GO Re fu n d i n g &  Im p rove m e n t B on d s,  Re fu n d i n g 20 1 0  $331 , 57 5  $328, 850  $335, 825  $337, 4 25  $34 3, 650
             Se ri e s 20 1 9,  Ta x N ote s                       $60 5, 0 50  $60 6, 550  $60 3, 925  $0    $0
             Se ri e s 20 1 8,  GO Re fu n d i n g &  Im p rove m e n t B on d s  $4 , 1 1 6, 331  $4 , 1 1 3, 4 56  $4 , 1 1 5, 0 81  $4 , 1 1 5, 831  $4 , 1 1 5, 4 56
             Se ri e s 20 1 4 ,  GO B on d s                       $220 , 0 88  $220 , 81 3  $226, 31 3  $226, 588  $226, 7 1 3
             Se ri e s 20 1 4 ,  Pu b l i c Prop e rty Fi n a n ce  Con tra ctu a l  Ob l i ga ti on s  $255, 1 7 5  $259, 50 0  $258, 1 88  $0  $0
             Se ri e s 20 1 3,  GO Re fu n d i n g &  Im p rove m e n t B on d s  $526, 0 38  $390 , 1 25  $384 , 850  $1 1 8, 1 88  $1 20 , 1 25
             To t al  Go v er nm ent al  Bo nds:                  $7,144,776  $6,63 9,75 9  $6,641,5 67  $5 ,5 16,963  $5 ,5 2 1,0 45








































                 City of Bedford, TX | Budget Book 2022                                                    Page 362
   357   358   359   360   361   362   363   364   365   366   367