Page 323 - City of Bedford FY22 Budget
P. 323

Expenditures by Expense Type


                                           Budgeted  E x penditures   by   E x pens e  Ty pe




                                               M     M a a i i n n t t e e n n a a n n c c e e     ( ( 2 2 . . 1 1 % ) )
                                                          %
                                               Maintenance (2.1%)
                                           p
                                            l
                                            e
                                            e
                                            i
                                            l
                                            i
                                         u
                                         S     S
                                         Supplies (10.4%) ) )
                                         u
                                           p
                                          p
                                          p
                                                .
                                                .
                                               0
                                               0
                                                 %
                                                 %
                                                4
                                                4


                                             s
                                             s
                                               1
                                               1
                                              (
                                              (
                                  t
                                  t
                                  i
                                  i
                                   e
                                   e
                                   i
                                   i
                                 t
                                 t
                                Utilities (10.5%) ) )
                                U     U
                                  l
                                  l
                                 i
                                 i
                                        %
                                     1
                                     (
                                      0
                                     1
                                     (
                                    s
                                    s


                                       5
                                       5
                                        %
                                       .
                                      0
                                       .
                      Contractual Services (10.7%)
                             S
                                      %
                      C     C o o n n t t r r a a c c t t u u a a l l     S e e r r v v i i c c e e s s     ( ( 1 1 0 0 . . 7 7 % ) )
                                                                                           v
                                                                                           v
                                                                                            i
                                                                                            c
                                                                                             e
                                                                                            i
                                                                                            c

                                                                                         S

                                                                                        l
                                                                                         S
                                                                                           r
                                                                                           r
                                                                                          e
                                                                                          e
                                                                                             e
                                                                                                .
                                                                                                .
                                                                                                6
                                                                                                6
                                                                                                 %
                                                                                                 %
                                                                                                 3
                                                                                                 3


                                                                                              s
                                                                                              s
                                                                                               6
                                                                                               6
                                                                                               (
                                                                                               (
                                                                                     s
                                                                                    r
                                                                                     s
                                                                                     o
                                                                                     o
                                                                                   P     P
                                                                                   Personnel Services (66.3%) ) )
                                                                                    e
                                                                                    r
                                                                                    e
                                                                                      n
                                                                                        e
                                                                                       n
                                                                                       n
                                                                                      n
                                                                                        l
                                                                                        e
                                    Budgeted  and  His torical  E x penditures   by   E x pens e  Ty pe
                       $1.75
                       $1.5
                       $1.25
                        $1
                     Millions                                                             Capital Outlay
                                                                                          Maintenance
                       $0.75                                                              Supplies
                                                                                          Utilities
                                                                                          Contractual Services
                                                                                          Personnel Services
                       $0.5
                       $0.25
                        $0
                             FY2016  FY2017  FY2018   FY2019  FY2020  FY2021  FY2022
             N am e                FY 2 0 18  FY 2 0 19  FY 2 0 2 0   FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed  v s.
                                   Ac t ual   Ac t ual   Ac t ual  Budget ed            Budget     FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
             E xp e n se  Ob j e cts
               Pe rson n e l  Se rvi ce s  $91 4 , 661  $1 , 0 0 9, 382  $4 28, 60 6  $687, 67 9  $7 1 0 , 681  3. 3%
                 City of Bedford, TX | Budget Book 2022                                                    Page 323
   318   319   320   321   322   323   324   325   326   327   328