Page 315 - City of Bedford FY22 Budget
P. 315

Expenditures by Expense Type


                                           Budgeted  E x penditures   by   E x pens e  Ty pe




                                              i
                                              c
                                             v
                                             r
                                              i
                                             v
                                              c
                                                &
                                                &


                                               e
                                               e

                                             r
                                          b
                                          b
                                          t
                                         e
                                        D     D
                                        Debt Service & Transfers (2.4%) ) )
                                         e
                                           S
                                            e
                                            e
                                           S
                                          t



                                                      r
                                                      r
                                                         4
                                                         4
                                                        .
                                                     e
                                                     e
                                                        2
                                                        .


                                                       (
                                                       (
                                                      s
                                                      s
                                                         %
                                                  a
                                                   n
                                                 T
                                                  a
                                                 T
                                                  r
                                                  r
                                                   n
                                                     f
                                                         %
                                                     f
                                                    s
                                                    s
                                                        2
                                                 %
                                       Maintenance (3.4%)
                                       M     M a a i i n n t t e e n n a a n n c c e e     ( ( 3 3 . . 4 4 % ) )
                                         l
                                         l
                                        p
                                         i
                                         e
                                         e
                                         i
                                            .
                                            .
                                            4
                                             4
                                             %
                                             %
                                             4

                                          s
                                          s

                                            4
                                           (
                                           (
                                      u
                                       p
                                      u
                                      S     S Supplies (4.4%) ) )
                                       p
                                        p
                                     i
                                     i
                                    l
                                          %
                                          %
                                    l
                                     i
                                     i
                                      e
                                      e
                                      s
                                      s
                                     t
                                     t
                                   U     U
                                         .
                                    t
                                    t
                                        9
                                        9
                                         .
                                   Utilities (9.3%) ) )
                                       (
                                    i


                                       (
                                         3
                                    i
                                         3
                              O
                          C     C a a p p i i t t a a l l     O u u t t l l a a y y     ( ( 1 1 1 1 . . 5 5 % ) )
                          Capital Outlay (11.5%)
                                     %
                                                                                         n
                                                                                          n
                                                                                          n
                                                                                                   4
                                                                                                   .
                                                                                         n
                                                                                                  3
                                                                                                  5
                                                                                          e
                                                                                                   .
                                                                                                  3
                                                                                          e
                                                                                        o
                                                                                     Personnel Services (53.4%) ) )
                                                                                     P     P
                                                                                      e
                                                                                                    %
                                                                                                    %
                                                                                                   4
                                                                                       s
                                                                                       s
                                                                                        o
                                                                                      e
                                                                                       r
                                                                                       r
                                                                                                s
                                                                                                s
                                                                                                e

                                                                                             r
                                                                                              v
                                                                                               c
                                                                                               i
                                                                                               c
                                                                                                e
                                                                                              v
                                                                                               i
                                                                                             r
                                                                                           l


                                                                                           l
                                                                                                  5
                                                                                                 (
                                                                                            S
                                                                                             e
                                                                                             e
                                                                                            S
                                                                                                 (

                             C     C
                             Contractual Services (15.6%) ) )
                                            .
                                           5
                                     S
                                            .
                                      e
                                      r
                                           5
                                      e
                                            6

                                             %
                                    l
                                    l
                                     S
                                            6
                                             %

                                       i
                                       i
                                         s
                                         s
                                        e
                                        e
                                        c
                                        c

                                           1
                                          (
                                      r
                                           1
                                       v

                                          (
                                       v
                                r
                                t
                                r
                                 a
                                 a
                              o
                              o
                               n
                                t
                               n
                                   u
                                  t
                                  t
                                   a
                                   a
                                   u
                                 c
                                 c
                                    Budgeted  and  His torical  E x penditures   by   E x pens e  Ty pe
                       $2.5
                        $2
                       $1.5                                                            Debt Service & Transfers
                     Millions                                                          Maintenance
                                                                                       Supplies
                                                                                       Utilities
                        $1                                                             Capital Outlay
                                                                                       Contractual Services
                                                                                       Personnel Services
                       $0.5
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022
             N am e                    FY 2 0 18  FY 2 0 19  FY 2 0 2 0  FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed  v s.
                                        Ac t ual  Ac t ual  Ac t ual  Budget ed          Budget    FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
             E xp e n se  Ob j e cts
               Pe rson n e l  Se rvi ce s
                 City of Bedford, TX | Budget Book 2022                                                    Page 315
   310   311   312   313   314   315   316   317   318   319   320