Page 306 - City of Bedford FY22 Budget
P. 306

Expenditures by Expense Type


                                           Budgeted  E x penditures   by   E x pens e  Ty pe




                                              i
                                               c
                                              v
                                             r
                                              i
                                              v
                                               c
                                                &
                                                &


                                               e
                                               e

                                             r
                                            S
                                            S
                                          b
                                           t


                                           t
                                            e
                                        D     D
                                        Debt Service & Transfers (1.5%) ) )
                                            e
                                          b
                                         e
                                         e
                                                      r
                                                      r
                                                       s

                                                       s
                                                     f
                                                    s
                                                     f
                                                      e
                                                      e

                                                         5
                                                         .
                                                         5
                                                          %
                                                          %
                                                        (
                                                        (
                                                        1
                                                         .
                                                        1
                                                    s
                                                   a
                                                    n
                                                  T
                                                   a
                                                  T
                                                  r

                                                  r
                                                    n
                                            l
                                            i
                                            i
                                           i
                                           i
                                                 %
                                                 %
                                            l
                                                6
                                                6
                                                .
                                               (
                                             e
                                             e


                                              s
                                              s
                                               (
                                                .
                                            t
                                            t
                                               3
                                               3
                                             i
                                             i
                                          U     U
                                          Utilities (3.6%) ) )
                                           t
                                           t
                                   Maintenance (3.8%)
                                             %
                                   M     M a a i i n n t t e e n n a a n n c c e e     ( ( 3 3 . . 8 8 % ) )
                                  l
                                  l
                                  a
                                    e
                                  a
                                   S
                                   S
                             o


                                 u
                              t
                               r
                               r
                             n
                             n
                              t
                               a
                                t
                                t
                                 u
                               a
                                c
                                c
                                    e
                                         (
                                         (
                                         4
                            C     C Contractual Services (4.4%) ) )


                                         4
                                          4
                                           %
                                           %
                                          .
                                          .
                                          4
                                     v
                                      i
                                      i
                                     r
                                     r
                                     v
                                      c
                                       e
                                       s
                                       s
                                      c
                             o
                                       e
                                      %
                              Supplies (13.9%)
                              S     S u u p p p p l l i i e e s s     ( ( 1 1 3 3 . . 9 9 % ) )
                                                                                       S




                                                                                       S
                                                                                      l
                                                                                    n
                                                                                    n
                                                                                    n
                                                                                      l
                                                                                     e
                                                                                     e
                                                                                           s
                                                                                          c
                                                                                         i
                                                                                         i
                                                                                          e
                                                                                          e
                                                                                          c
                                                                                         v
                                                                                       e
                                                                                       e
                                                                                           s
                                                                                         v
                                                                                        r
                                                                                        r
                                                                                             2
                                                                                             2
                                                                                             7
                                                                                            (
                                                                                             7
                                                                                              .
                                                                                               %
                                                                                               %
                                                                                              7
                                                                                              .
                                                                                              7
                                                                                            (
                                                                                  s
                                                                                  s
                                                                                  r
                                                                                    n
                                                                                   o
                                                                                   o
                                                                                  r
                                                                                 e
                                                                                P     P
                                                                                Personnel Services (72.7%) ) )
                                                                                 e
                                    Budgeted  and  His torical  E x penditures   by   E x pens e  Ty pe
                       $1.75
                       $1.5
                       $1.25
                        $1                                                             Capital Outlay
                     Millions                                                          Debt Service & Transfers
                                                                                       Utilities
                       $0.75                                                           Maintenance
                                                                                       Contractual Services
                                                                                       Supplies
                                                                                       Personnel Services
                       $0.5
                       $0.25
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022
             N am e                    FY 2 0 18  FY 2 0 19  FY 2 0 2 0  FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed
                                        Ac t ual  Ac t ual  Ac t ual  Budget ed          Budget  v s.  FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
             E xp e n se  Ob j e cts
               Pe rson n e l  Se rvi ce s
                 City of Bedford, TX | Budget Book 2022                                                    Page 306
   301   302   303   304   305   306   307   308   309   310   311