Page 269 - City of Bedford FY22 Budget
P. 269

Expenditures by Expense Type


                                           Budgeted  E x penditures   by   E x pens e  Ty pe




                                                    l
                                                    l
                                                   a
                                                   a

                                                     O
                                                     u

                                                     O
                                                   t
                                                 a
                                                 a
                                                Capital Outlay (0.2%) ) )
                                                C     C
                                                  p
                                                  i
                                                   t
                                                  p
                                                  i
                                                         0
                                                          .
                                                         0
                                                         (
                                                         (
                                                           %
                                                           %
                                                          2
                                                          .
                                                          2

                                                       a
                                                       l
                                                       l
                                                      t
                                                      t
                                                        y

                                                        y
                                                     u
                                                       a
                                       M     M
                                       Maintenance (0.5%) ) )
                                            a
                                            n
                                            n
                                           n
                                           n
                                            a
                                          e
                                         i
                                         i
                                         n
                                         n
                                          t
                                        a
                                          e
                                          t
                                        a
                                               (
                                               (
                                               0

                                              e
                                              e

                                                5
                                                 %
                                                 %
                                                5
                                               0
                                                .
                                                .
                                             c
                                             c
                                        l
                                        l

                                         t
                                         t
                                           (

                                            0
                                          e
                                             9
                                             9
                                          e
                                            0
                                        i
                                        i
                                            .
                                            .
                                       t
                                      Utilities (0.9%) ) )
                                             %
                                             %
                                      U     U
                                       t
                                        i
                                        i
                                          s
                                          s
                                         i
                                         i
                                           (
                                          7
                                           %
                                           %
                                          7
                                         1
                                         1
                                          .
                                          .


                                  &
                                  &
                                 e
                                c
                               i
                                 e
                                c
                                    a
                                    r
                                     n
                                    a
                                    r


                                   T
                                   T
                               i
                            t
                           b

                            t
                           b
                          D     D
                          Debt Service & Transfers (1.7%) ) )
                           e
                           e
                              r
                              r
                               v
                               v
                              e
                             S

                              e
                             S
                                       e
                                       e
                                       r
                                      f
                                      s
                                      s
                                      f

                                         (
                                         (

                                       r
                                        s
                                        s
                                     n
                                    p
                                        .
                                        .
                                     i
                                        2
                                        2
                                    p
                                         %
                                         %
                                     l
                                     l
                                         8
                                         8
                                      s
                                     e
                                   p
                                      s
                                  u
                                  u
                                     e
                                  S     S Supplies (2.8%) ) )
                                   p
                                       (

                                     i
                                       (

                         Contractual Services (7.6%)
                                        %
                         C     C o o n n t t r r a a c c t t u u a a l l     S S e e r r v v i i c c e e s s     ( ( 7 7 . . 6 6 % ) )
                                                                                e
                                                                               S
                                                                               S
                                                                                 r
                                                                                 r
                                                                                e

                                                                              e
                                                                              e
                                                                             n

                                                                              l
                                                                              l
                                                                                   s
                                                                                   s
                                                                                   e
                                                                                    (


                                                                                   e
                                                                                  i
                                                                                 v
                                                                                 v
                                                                                  c
                                                                                  c
                                                                                  i
                                                                                       3
                                                                                    (
                                                                                       3
                                                                                      .
                                                                                      .
                                                                                       %
                                                                                      6
                                                                                      6
                                                                                     8
                                                                                     8
                                                                                       %
                                                                         P     P Personnel Services (86.3%) ) )
                                                                           o
                                                                           o
                                                                           s
                                                                             n
                                                                            n
                                                                            n
                                                                          r
                                                                         e
                                                                         e
                                                                          r
                                                                           s
                                    Budgeted  and  His torical  E x penditures   by   E x pens e  Ty pe
                        $15
                       $12.5
                        $10
                     Millions  $7.5                                                    Capital Outlay
                                                                                       Maintenance
                                                                                       Utilities
                                                                                       Debt Service & Transfers
                                                                                       Supplies
                        $5                                                             Contractual Services
                                                                                       Personnel Services
                       $2.5
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022
             N am e                     FY 2 0 18  FY 2 0 19  FY 2 0 2 0  FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed
                                        Ac t ual   Ac t ual   Ac t ual  Budget ed         Budget        v s.  FY 2 0 2 2
                                                                                                   Ado pt ed  Budget
                                                                                                       ( %  C hange)
             E xp e n se  Ob j e cts
               Pe rson n e l  Se rvi ce s
                 City of Bedford, TX | Budget Book 2022                                                    Page 269
   264   265   266   267   268   269   270   271   272   273   274