Page 114 - City of Bedford FY22 Budget
P. 114

Revenues by Source


                                             P rojected  2022  R ev enues   by   Source




                                                          %
                                                      m
                                           M     M i i s s c c e e l l l l a a n n e e o o u u s s     I I n n c c o o m e e     ( ( 2 2 % ) )
                                           Miscellaneous Income (2%)




















                                                                         m
                                                                         m
                                                                          e
                                                                        n
                                                                       v
                                                                       v
                                                                      o
                                                                      o
                                                                       e
                                                                        r
                                                                        n
                                                                       e
                                                                        r
                                                                              (
                                                                              9

                                                                              (
                                                                              9
                                                                               %
                                                                               %
                                                                               8
                                                                               8

                                                                           n
                                                                            t
                                                                          e
                                                                           n
                                                                            t
                                                                             l
                                                                             l
                                                                            a
                                                                            a
                                                                   h
                                                                   h
                                                                   e
                                                                 O     O Other Governmental (98%) ) )
                                                                  t
                                                                  t
                                                                   e

                                                                     G
                                                                     G
                                                                    r
                                                                    r

                                      Budgeted  and  His torical  2022  R ev enues   by   Source
                       $0.03
                       $0.025
                       $0.02
                     Millions  $0.015
                                                                                         Miscellaneous Income
                                                                                         Other Governmental
                       $0.01
                       $0.005
                         $0
                             FY2016  FY2017  FY2018  FY2019  FY2020   FY2021  FY2022
             N am e                FY 2 0 18  FY 2 0 19  FY 2 0 2 0   FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed  v s.
                                    Ac t ual  Ac t ual   Ac t ual   Budget ed           Budget     FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
             Re ve n u e  Sou rce
               Mi sce l l a n e ou s
                                    $1 , 1 86  $1 , 97 9  $959         $7 50             $20 0            -7 3. 3%
               In com e
               Oth e r
                                  $22, 60 8  $1 6, 354  $1 1 , 0 80  $1 2, 0 0 0       $1 0 , 0 0 0        -1 6. 7 %
               Gove rn m e n ta l
                 City of Bedford, TX | Budget Book 2022                                                    Page 114
   109   110   111   112   113   114   115   116   117   118   119