Page 246 - Microsoft Word - FY 2022 Adopted Budget Document
P. 246

Internal Service Funds                                           Return  to  Table  of  Contents
                                                                                                   Return to Table of Contents




            Scorecard
                      Communication Services Fund             FY 2019      FY 2020       FY 2021      FY 2022
                             Key Measures                      Actual       Actual       Estimate      Target
             Fire P1 and P2 Calls Dispatched within 25 Seconds
             (average)                                            14.95         15.14         25.00        25.00
             Police E and P1 (emergency) calls dispatched within 2
             minutes (average)                                      1.98         1.75          2.00         2.00
             9-1-1 calls answered within 10 seconds              92.26%        92.9%          90%           90%
             Police E and P1 (emergency) calls dispatched within
             120 seconds                                         81.76%       83.68%          80%           80%
                                                      Workload Measures
             9-1-1 Dispatch Center Calls for Service (Calls from 9-1-
             1 Phone Switch)                                     378,305      376,047      380,000       430,000
             Police Calls for Service Handled and Processed by PD
             Dispatch                                           334,612       285,797      232,000        25,000
                Emergency  Calls                                   1,299        1,122         1,300        1,500
                Priority 1 Calls                                 76,492        68,437        64,200       70,000
                Priority 2 Calls                                 53,736        48,514        45,000       52,000
                      3
                Priority Calls                                   203,085      167,724       122,000      125,000
                Officer Initiated (not included in total)        61,015        55,103       36,240        37,000
             Ambulance Dispatched Calls for Service              57,536        56,563       62,400        65,000
             Fire Dispatched Calls for Service                   46,457        43,971       51,250        53,000
                Fires                                              3,493        3,284         3,400        3,800
                Emergency Medical Service                        36,992        34,511       38,000        40,000
                Other                                              5,972        6,176        10,000        5,000
             Dispatched Animal Services After-Hours Calls for
             Service                                               1,340          969          800         9,000


                                            Communication Services Fund

                                                Actual           Budgeted         Estimated         Adopted
                                               FY 2020           FY 2021           FY 2021           FY 2022
            Administration                  $               1,591,112  $                1,743,376  $               1,745,373  $               1,785,062
            Dispatch                                        9,497,335                  8,934,394                  8,859,514                 10,222,374
                 TOTAL                      $             11,088,447  $             10,677,770  $             10,604,887  $             12,007,436




                              Authorized Positions and Expenditures by Category

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2020           FY 2021           FY 2021          FY 2022
            Authorized Positions                  111              111               111               113


            Personnel Services              $             7,869,608  $             7,578,145  $             7,532,759  $             8,921,120
            Operating Expenses                             3,218,839                 3,099,625                 3,072,128                 3,086,316
            Capital Outlay                                               -                              -                              -                              -
            TOTAL                           $           11,088,447  $           10,677,770  $           10,604,887  $           12,007,436


            FY 2022 Adopted Budget and Business Plan                                        235                                                                City of Arlington, Texas
   241   242   243   244   245   246   247   248   249   250   251