Page 197 - Watauga FY21 Budget
P. 197

SPECIAL REVENUE FUNDS


                                                BUDGET CHANGES

                     Fiscal Year 2020-2021 Compared to Fiscal Year 2019-2020 Original Budget





   DEPARTMENT: POLICE
   DIVISION / ACTIVITY: TRAFFIC SAFETY - FUND 28


   DESCRIPTION          CATEGORY         ONE-TIME ON-GOING                   CHANGE EXPLANATION

   CHANGES:
   Personnel            Personnel Services          ($33,280)  Benefits & Retention Adj./ Crossing Guard Program Elimination
   Wearing Apparel      Supplies                    $3,500   Staffing Adjustment & Helmet Purchases
   Minor Tools & Apparatus  Supplies                 ($900)  Adjustment
   Training             Contractual/Sundry           ($400)  Analysis Adjustment
   CHANGES TOTAL:                           $0      ($31,080)

   TOTALS:                                  $0      ($31,080)

                                                    ($31,080)  NET INCREASE/DECREASE


   Note: No reallocations for this department













































                                                                                                        189
   192   193   194   195   196   197   198   199   200   201   202