Page 205 - Saginaw FY21 Annual Budget
P. 205

CITY OF SAGINAW
                        STREET MAINTENANCE FUND EXPENDITURE SUMMARY
                                                        2020-2021






                                    STREET MAINTENANCE  FUND TOTAL EXPENDITURES




                                                                            $1,287,050
                      $1,400,000

                      $1,200,000

                      $1,000,000                                                         $714,480

                        $800,000

                        $600,000                                $356,199


                        $400,000       $232,108     $220,411

                        $200,000

                              $-
                                    ACTUAL       ACTUAL       ACTUAL      REVISED      ADOPTED
                                    2016-2017   2017-2018    2018-2019    BUDGET       BUDGET
                                                                          2019-2020   2020-2021





               Burlington Road reconstruction was delayed and should begin in FY 20/21.



                                            EXPENDITURES BY CLASSIFICATION

                                                                                   REVISED       ADOPTED
                                      ACTUAL         ACTUAL         ACTUAL         BUDGET         BUDGET
               DESCRIPTION           2016-2017      2017-2018      2018-2019      2019-2020      2020-2021

               Personal Services   $                     -  $                     -  $                     -  $                     -  $                     -


               Operating                        232,108             220,411               216,823             401,000             280,000

               Capital Outlay                             -                         -              139,375              886,050              434,480
               TOTALS              $          232,108  $          220,411  $          356,199  $       1,287,050  $          714,480















                                                             202
   200   201   202   203   204   205   206   207   208   209   210