Page 80 - N. Richland Hills General Budget
P. 80

NRH CHART







                                   Golf Course Fund  $2,727,072









                                  Aquatic Park   Fund  $4,292,723                                                               General Government   Special Revenue Funds  Enterprise Funds









                                   Utility Fund  $38,466,058  City Manager  $364,744  Public Works  $24,408,938  Finance  $2,293,489  Budget & Research  $236,379  Non Departmental  $323,633  Building Services  $1,822,929  Other & Reserves  $9,015,946        Funds






                                   Traffic Safety Fund  $56,911                                                                Legend









                                   Gas Dev. Fund  $322,600








                                  Drainage Utility   Fund   $1,651,700



         FUND STRUCTURE CHART



                  Total Annual   Budget  $125,963,030  Special Inv. Fund  $267,300                                                                            79








                                   Donations Fund  $262,388  Library  $68,865  Neighborhood  Services  $17,013  Animal Services   $19,810  Municipal Court  $4,000  Parks & Recreation  $113,000  Police  $9,700  Other  $30,000








                                   Promotional Fund  $276,808  Economic  Development  $128,717  Cultural & Leisure  $147,646  Non Departmental  $445









                                  Crime Control  District  $5,603,990  Police  $5,407,607  Other  $196,383







                                  Parks & Rec. Fac.   Dev. Fund  $9,757,211  Parks & Recreation  $3,121,275  Tennis Center  $580,643  NRH Centre  $3,091,545  Other  $2,963,748









                                   Debt Service  $12,229,400



                                                 City Manager  $765,874  City Secretary  $488,120  Human Resources  $148,194  Budget & Research  $427,066  Planning &   Inspections  $1,332,515  Library  $2,261,062  Public Works  $3,254,551  Police  $16,192,094  Building  Services  $812,101  Other & Reserves  $1,460,314



                                   General Fund  $50,048,869





        FY 2020-2021                             City Council  $133,893  Communications  $401,039  Legal  $440,345  Finance  $752,234  Municipal Court  $1,404,954  Econ. Development  $354,587  Neighborhood  Services  $2,084,010  Parks & Recreation  $1,963,858  Fire  $14,324,044  Non Departmental  $1,048,014
   75   76   77   78   79   80   81   82   83   84   85